Skip to main content
TX Regular Public School District 3 Schools

WEST HARDIN COUNTY CISD

SARATOGA, TX 77585 • Hardin County • 3 Operating Schools
(936) 274-5061
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 541 students
Census F-33 • FY 2024
Total Revenue
$9,951,000
Total Expenditure
$10,139,000
Classroom Instruction
$5,006,000
Outstanding Debt
$1,764,000

Revenue Sources

State Government Funds: $5,959,000 (59.9%) Local Taxes & Fees: $3,212,000 (32.3%) Federal Aid: $780,000 (7.8%)
State Government Funds $5,959,000 59.9%
Local Taxes & Fees $3,212,000 32.3%
Federal Aid $780,000 7.8%
Total Revenue $9,951,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,006,000 (49.4%) Support Services: $3,756,000 (37%) Capital Outlays: $815,000 (8%) Other / Operations: $562,000 (5.5%)
Classroom Instruction $5,006,000 49.4%
Support Services $3,756,000 37%
Capital Outlays $815,000 8%
Other / Operations $562,000 5.5%
Total Expenditure $10,139,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $13,168$13,168FY 2020 Expenditure/Student: $12,495$12,495FY 2020590 stdsFY 2021 Revenue/Student: $15,267$15,267FY 2021 Expenditure/Student: $12,865$12,865FY 2021535 stdsFY 2022 Revenue/Student: $16,456$16,456FY 2022 Expenditure/Student: $14,539$14,539FY 2022568 stdsFY 2023 Revenue/Student: $19,716$19,716FY 2023 Expenditure/Student: $18,909$18,909FY 2023552 stdsFY 2024 Revenue/Student: $18,394$18,394FY 2024 Expenditure/Student: $18,741$18,741FY 2024541 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,716

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 541 $9,951,000 $10,139,000 $5,006,000 $815,000 $1,764,000
FY 2023 552 $10,883,000 $10,438,000 $4,849,000 $1,069,000 $2,182,000
FY 2022 568 $9,347,000 $8,258,000 $4,477,000 $127,000 $2,593,000
FY 2021 535 $8,168,000 $6,883,000 $3,675,000 $192,000 $2,991,000
FY 2020 590 $7,769,000 $7,372,000 $3,511,000 $844,000 $3,380,000