Skip to main content
CO Regular Public School District 2 Schools

West Grand School District No. 1

KREMMLING, CO 80459 • Grand County • 2 Operating Schools
(970) 724-3217
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 409 students
Census F-33 • FY 2024
Total Revenue
$9,751,000
Total Expenditure
$7,758,000
Classroom Instruction
$3,492,000
Outstanding Debt
$2,420,000

Revenue Sources

State Government Funds: $3,637,000 (37.3%) Local Taxes & Fees: $5,732,000 (58.8%) Federal Aid: $382,000 (3.9%)
State Government Funds $3,637,000 37.3%
Local Taxes & Fees $5,732,000 58.8%
Federal Aid $382,000 3.9%
Total Revenue $9,751,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,492,000 (45%) Support Services: $3,425,000 (44.1%) Capital Outlays: $179,000 (2.3%) Other / Operations: $662,000 (8.5%)
Classroom Instruction $3,492,000 45%
Support Services $3,425,000 44.1%
Capital Outlays $179,000 2.3%
Other / Operations $662,000 8.5%
Total Expenditure $7,758,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $17,811$17,811FY 2020 Expenditure/Student: $16,438$16,438FY 2020434 stdsFY 2021 Revenue/Student: $19,574$19,574FY 2021 Expenditure/Student: $18,018$18,018FY 2021399 stdsFY 2022 Revenue/Student: $23,514$23,514FY 2022 Expenditure/Student: $19,377$19,377FY 2022393 stdsFY 2023 Revenue/Student: $23,931$23,931FY 2023 Expenditure/Student: $20,609$20,609FY 2023391 stdsFY 2024 Revenue/Student: $23,841$23,841FY 2024 Expenditure/Student: $18,968$18,968FY 2024409 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,931

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 409 $9,751,000 $7,758,000 $3,492,000 $179,000 $2,420,000
FY 2023 391 $9,357,000 $8,058,000 $3,773,000 $551,000 $3,185,000
FY 2022 393 $9,241,000 $7,615,000 $3,576,000 $234,000 $3,930,000
FY 2021 399 $7,810,000 $7,189,000 $2,947,000 $429,000 $4,655,000
FY 2020 434 $7,730,000 $7,134,000 $3,416,000 $224,000 $5,395,000