Skip to main content
IA Regular Public School District 3 Schools

West Delaware County Comm School District

Manchester, IA 52057 • Delaware County • 3 Operating Schools
(563) 927-3515

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,323 students
Census F-33 • FY 2024
Total Revenue
$24,893,000
Total Expenditure
$28,884,000
Classroom Instruction
$11,001,000
Outstanding Debt
$33,305,000

Revenue Sources

State Government Funds: $11,746,000 (47.2%) Local Taxes & Fees: $11,563,000 (46.5%) Federal Aid: $1,584,000 (6.4%)
State Government Funds $11,746,000 47.2%
Local Taxes & Fees $11,563,000 46.5%
Federal Aid $1,584,000 6.4%
Total Revenue $24,893,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,001,000 (38.1%) Support Services: $5,573,000 (19.3%) Capital Outlays: $8,774,000 (30.4%) Other / Operations: $3,536,000 (12.2%)
Classroom Instruction $11,001,000 38.1%
Support Services $5,573,000 19.3%
Capital Outlays $8,774,000 30.4%
Other / Operations $3,536,000 12.2%
Total Expenditure $28,884,000 100.0%

Financial Comparison & Trends Chart

$0$9,750$19,500$29,250$39,000FY 2020 Revenue/Student: $14,323$14,323FY 2020 Expenditure/Student: $13,017$13,017FY 20201,440 stdsFY 2021 Revenue/Student: $15,144$15,144FY 2021 Expenditure/Student: $14,032$14,032FY 20211,395 stdsFY 2022 Revenue/Student: $16,338$16,338FY 2022 Expenditure/Student: $19,634$19,634FY 20221,392 stdsFY 2023 Revenue/Student: $17,150$17,150FY 2023 Expenditure/Student: $33,266$33,266FY 20231,380 stdsFY 2024 Revenue/Student: $18,816$18,816FY 2024 Expenditure/Student: $21,832$21,832FY 20241,323 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $33,266

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,323 $24,893,000 $28,884,000 $11,001,000 $8,774,000 $33,305,000
FY 2023 1,380 $23,667,000 $45,907,000 $11,486,000 $25,331,000 $34,785,000
FY 2022 1,392 $22,742,000 $27,331,000 $11,582,000 $7,772,000 $21,200,000
FY 2021 1,395 $21,126,000 $19,574,000 $10,957,000 $1,417,000 $2,365,000
FY 2020 1,440 $20,625,000 $18,745,000 $10,536,000 $1,314,000 $3,205,000