Skip to main content
MN Specialized Public School District 5 Schools

WEST CENTRAL EDUCATION DISTRICT

MELROSE, MN 56352 • Stearns County • 5 Operating Schools
(320) 256-6026
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$5,028,000
Total Expenditure
$5,137,000
Classroom Instruction
$3,546,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,484,000 (29.5%) Local Taxes & Fees: $2,117,000 (42.1%) Federal Aid: $1,427,000 (28.4%)
State Government Funds $1,484,000 29.5%
Local Taxes & Fees $2,117,000 42.1%
Federal Aid $1,427,000 28.4%
Total Revenue $5,028,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,546,000 (69%) Support Services: $1,305,000 (25.4%) Capital Outlays: $283,000 (5.5%) Other / Operations: $3,000 (0.1%)
Classroom Instruction $3,546,000 69%
Support Services $1,305,000 25.4%
Capital Outlays $283,000 5.5%
Other / Operations $3,000 0.1%
Total Expenditure $5,137,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $5,028,000 $5,137,000 $3,546,000 $283,000 $0
FY 2023 N/A $4,976,000 $4,831,000 $3,546,000 $103,000 $0
FY 2022 N/A $4,372,000 $4,377,000 $3,275,000 $46,000 $0
FY 2021 N/A $4,509,000 $4,389,000 $3,166,000 $18,000 $0
FY 2020 0 $4,345,000 $4,248,000 $3,196,000 $67,000 $0