Skip to main content
MI Regular Public School District 4 Schools

West Branch-Rose City Area Schools

WEST BRANCH, MI 48661 • Ogemaw County • 4 Operating Schools
(989) 343-2000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,841 students
Census F-33 • FY 2024
Total Revenue
$34,011,000
Total Expenditure
$31,958,000
Classroom Instruction
$14,614,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $17,919,000 (52.7%) Local Taxes & Fees: $12,682,000 (37.3%) Federal Aid: $3,410,000 (10%)
State Government Funds $17,919,000 52.7%
Local Taxes & Fees $12,682,000 37.3%
Federal Aid $3,410,000 10%
Total Revenue $34,011,000 100.0%

Expenditure Allocation

Classroom Instruction: $14,614,000 (45.7%) Support Services: $10,141,000 (31.7%) Capital Outlays: $4,271,000 (13.4%) Other / Operations: $2,932,000 (9.2%)
Classroom Instruction $14,614,000 45.7%
Support Services $10,141,000 31.7%
Capital Outlays $4,271,000 13.4%
Other / Operations $2,932,000 9.2%
Total Expenditure $31,958,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $12,706$12,706FY 2020 Expenditure/Student: $12,054$12,054FY 20202,019 stdsFY 2021 Revenue/Student: $14,355$14,355FY 2021 Expenditure/Student: $12,394$12,394FY 20211,932 stdsFY 2022 Revenue/Student: $16,085$16,085FY 2022 Expenditure/Student: $14,562$14,562FY 20221,898 stdsFY 2023 Revenue/Student: $17,906$17,906FY 2023 Expenditure/Student: $16,317$16,317FY 20231,871 stdsFY 2024 Revenue/Student: $18,474$18,474FY 2024 Expenditure/Student: $17,359$17,359FY 20241,841 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,474

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,841 $34,011,000 $31,958,000 $14,614,000 $4,271,000 $0
FY 2023 1,871 $33,503,000 $30,530,000 $14,246,000 $1,681,000 $1,365,000
FY 2022 1,898 $30,530,000 $27,638,000 $13,141,000 $1,645,000 $0
FY 2021 1,932 $27,733,000 $23,946,000 $12,082,000 $1,206,000 $0
FY 2020 2,019 $25,653,000 $24,337,000 $12,704,000 $739,000 $5,090,000