Skip to main content
IA Regular Public School District 3 Schools

West Bend-Mallard Comm School District

West Bend, IA 50597 • Palo Alto County • 3 Operating Schools
(515) 887-7821
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 414 students
Census F-33 • FY 2024
Total Revenue
$6,409,000
Total Expenditure
$6,166,000
Classroom Instruction
$2,638,000
Outstanding Debt
$56,000

Revenue Sources

State Government Funds: $2,281,000 (35.6%) Local Taxes & Fees: $3,895,000 (60.8%) Federal Aid: $233,000 (3.6%)
State Government Funds $2,281,000 35.6%
Local Taxes & Fees $3,895,000 60.8%
Federal Aid $233,000 3.6%
Total Revenue $6,409,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,638,000 (42.8%) Support Services: $1,704,000 (27.6%) Capital Outlays: $1,059,000 (17.2%) Other / Operations: $765,000 (12.4%)
Classroom Instruction $2,638,000 42.8%
Support Services $1,704,000 27.6%
Capital Outlays $1,059,000 17.2%
Other / Operations $765,000 12.4%
Total Expenditure $6,166,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $14,687$14,687FY 2020 Expenditure/Student: $14,100$14,100FY 2020351 stdsFY 2021 Revenue/Student: $15,700$15,700FY 2021 Expenditure/Student: $12,914$12,914FY 2021360 stdsFY 2022 Revenue/Student: $16,729$16,729FY 2022 Expenditure/Student: $15,107$15,107FY 2022373 stdsFY 2023 Revenue/Student: $17,015$17,015FY 2023 Expenditure/Student: $14,322$14,322FY 2023395 stdsFY 2024 Revenue/Student: $15,481$15,481FY 2024 Expenditure/Student: $14,894$14,894FY 2024414 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,015

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 414 $6,409,000 $6,166,000 $2,638,000 $1,059,000 $56,000
FY 2023 395 $6,721,000 $5,657,000 $2,457,000 $735,000 $70,000
FY 2022 373 $6,240,000 $5,635,000 $2,512,000 $770,000 $0
FY 2021 360 $5,652,000 $4,649,000 $2,311,000 $220,000 $0
FY 2020 351 $5,155,000 $4,949,000 $2,256,000 $794,000 $0