Skip to main content
ME Regular Public School District

Wesley Public Schools

Machias, ME 04654 • Washington County • 0 Operating Schools
(207) 255-6585
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 3 students
Census F-33 • FY 2024
Total Revenue
$286,000
Total Expenditure
$203,000
Classroom Instruction
$100,000
Outstanding Debt
$290,000

Revenue Sources

State Government Funds: $10,000 (3.5%) Local Taxes & Fees: $274,000 (95.8%) Federal Aid: $2,000 (0.7%)
State Government Funds $10,000 3.5%
Local Taxes & Fees $274,000 95.8%
Federal Aid $2,000 0.7%
Total Revenue $286,000 100.0%

Expenditure Allocation

Classroom Instruction: $100,000 (49.3%) Support Services: $72,000 (35.5%) Other / Operations: $31,000 (15.3%)
Classroom Instruction $100,000 49.3%
Support Services $72,000 35.5%
Capital Outlays $0 0%
Other / Operations $31,000 15.3%
Total Expenditure $203,000 100.0%

Financial Comparison & Trends Chart

$0$27,500$55,000$82,500$110,000FY 2020 Revenue/Student: $30,375$30,375FY 2020 Expenditure/Student: $33,875$33,875FY 20208 stdsFY 2021 Revenue/Student: $28,091$28,091FY 2021 Expenditure/Student: $26,091$26,091FY 202111 stdsFY 2022 Revenue/Student: $51,556$51,556FY 2022 Expenditure/Student: $30,778$30,778FY 20229 stdsFY 2023 Revenue/Student: $64,600$64,600FY 2023 Expenditure/Student: $61,600$61,600FY 20235 stdsFY 2024 Revenue/Student: $95,333$95,333FY 2024 Expenditure/Student: $67,667$67,667FY 20243 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $95,333

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 3 $286,000 $203,000 $100,000 $0 $290,000
FY 2023 5 $323,000 $308,000 $173,000 $0 $231,000
FY 2022 9 $464,000 $277,000 $156,000 $0 $231,000
FY 2021 11 $309,000 $287,000 $152,000 $20,000 $231,000
FY 2020 8 $243,000 $271,000 $163,000 $0 $231,000