Skip to main content
KS Regular Public School District 3 Schools

Wellsville

Wellsville, KS 66092 • Franklin County • 3 Operating Schools
(785) 883-2388
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 826 students
Census F-33 • FY 2024
Total Revenue
$13,418,000
Total Expenditure
$12,867,000
Classroom Instruction
$7,091,000
Outstanding Debt
$17,085,000

Revenue Sources

State Government Funds: $8,960,000 (66.8%) Local Taxes & Fees: $3,874,000 (28.9%) Federal Aid: $584,000 (4.4%)
State Government Funds $8,960,000 66.8%
Local Taxes & Fees $3,874,000 28.9%
Federal Aid $584,000 4.4%
Total Revenue $13,418,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,091,000 (55.1%) Support Services: $3,718,000 (28.9%) Capital Outlays: $1,213,000 (9.4%) Other / Operations: $845,000 (6.6%)
Classroom Instruction $7,091,000 55.1%
Support Services $3,718,000 28.9%
Capital Outlays $1,213,000 9.4%
Other / Operations $845,000 6.6%
Total Expenditure $12,867,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $13,645$13,645FY 2020 Expenditure/Student: $13,293$13,293FY 2020815 stdsFY 2021 Revenue/Student: $14,547$14,547FY 2021 Expenditure/Student: $15,701$15,701FY 2021779 stdsFY 2022 Revenue/Student: $15,264$15,264FY 2022 Expenditure/Student: $16,064$16,064FY 2022812 stdsFY 2023 Revenue/Student: $15,358$15,358FY 2023 Expenditure/Student: $27,187$27,187FY 2023843 stdsFY 2024 Revenue/Student: $16,245$16,245FY 2024 Expenditure/Student: $15,577$15,577FY 2024826 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,187

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 826 $13,418,000 $12,867,000 $7,091,000 $1,213,000 $17,085,000
FY 2023 843 $12,947,000 $22,919,000 $7,127,000 $11,632,000 $17,575,000
FY 2022 812 $12,394,000 $13,044,000 $6,947,000 $2,370,000 $18,105,000
FY 2021 779 $11,332,000 $12,231,000 $6,549,000 $2,301,000 $700,000
FY 2020 815 $11,121,000 $10,834,000 $6,372,000 $1,087,000 $1,390,000