Skip to main content
OK Regular Public School District 3 Schools

WELLSTON

Wellston, OK 74881 • Lincoln County • 3 Operating Schools
(405) 356-2534
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 480 students
Census F-33 • FY 2024
Total Revenue
$6,364,000
Total Expenditure
$6,374,000
Classroom Instruction
$3,362,000
Outstanding Debt
$845,000

Revenue Sources

State Government Funds: $3,617,000 (56.8%) Local Taxes & Fees: $1,840,000 (28.9%) Federal Aid: $907,000 (14.3%)
State Government Funds $3,617,000 56.8%
Local Taxes & Fees $1,840,000 28.9%
Federal Aid $907,000 14.3%
Total Revenue $6,364,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,362,000 (52.7%) Support Services: $2,402,000 (37.7%) Capital Outlays: $39,000 (0.6%) Other / Operations: $571,000 (9%)
Classroom Instruction $3,362,000 52.7%
Support Services $2,402,000 37.7%
Capital Outlays $39,000 0.6%
Other / Operations $571,000 9%
Total Expenditure $6,374,000 100.0%

Financial Comparison & Trends Chart

$0$4,000$8,000$12,000$16,000FY 2020 Revenue/Student: $9,053$9,053FY 2020 Expenditure/Student: $9,142$9,142FY 2020565 stdsFY 2021 Revenue/Student: $9,925$9,925FY 2021 Expenditure/Student: $11,020$11,020FY 2021510 stdsFY 2022 Revenue/Student: $11,209$11,209FY 2022 Expenditure/Student: $10,697$10,697FY 2022535 stdsFY 2023 Revenue/Student: $11,605$11,605FY 2023 Expenditure/Student: $11,687$11,687FY 2023514 stdsFY 2024 Revenue/Student: $13,258$13,258FY 2024 Expenditure/Student: $13,279$13,279FY 2024480 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $13,279

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 480 $6,364,000 $6,374,000 $3,362,000 $39,000 $845,000
FY 2023 514 $5,965,000 $6,007,000 $2,982,000 $327,000 $1,060,000
FY 2022 535 $5,997,000 $5,723,000 $3,235,000 $67,000 $1,060,000
FY 2021 510 $5,062,000 $5,620,000 $2,989,000 $439,000 $1,060,000
FY 2020 565 $5,115,000 $5,165,000 $2,846,000 $362,000 $1,060,000