Skip to main content
VT Supervisory Union Component District 1 Schools

Weathersfield School District

Ascutney, VT 05030 • Windsor County • 1 Operating Schools
(802) 674-5400

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 274 students
Census F-33 • FY 2024
Total Revenue
$8,026,000
Total Expenditure
$7,760,000
Classroom Instruction
$2,697,000
Outstanding Debt
$845,000

Revenue Sources

State Government Funds: $7,844,000 (97.7%) Local Taxes & Fees: $182,000 (2.3%)
State Government Funds $7,844,000 97.7%
Local Taxes & Fees $182,000 2.3%
Federal Aid $0 0%
Total Revenue $8,026,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,697,000 (34.8%) Support Services: $1,338,000 (17.2%) Capital Outlays: $22,000 (0.3%) Other / Operations: $3,703,000 (47.7%)
Classroom Instruction $2,697,000 34.8%
Support Services $1,338,000 17.2%
Capital Outlays $22,000 0.3%
Other / Operations $3,703,000 47.7%
Total Expenditure $7,760,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $22,908$22,908FY 2020 Expenditure/Student: $23,011$23,011FY 2020261 stdsFY 2021 Revenue/Student: $23,957$23,957FY 2021 Expenditure/Student: $23,759$23,759FY 2021257 stdsFY 2022 Revenue/Student: $25,897$25,897FY 2022 Expenditure/Student: $25,621$25,621FY 2022261 stdsFY 2023 Revenue/Student: $26,473$26,473FY 2023 Expenditure/Student: $26,073$26,073FY 2023275 stdsFY 2024 Revenue/Student: $29,292$29,292FY 2024 Expenditure/Student: $28,321$28,321FY 2024274 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,292

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 274 $8,026,000 $7,760,000 $2,697,000 $22,000 $845,000
FY 2023 275 $7,280,000 $7,170,000 $2,408,000 $112,000 $1,415,000
FY 2022 261 $6,759,000 $6,687,000 $2,159,000 $1,000 $1,700,000
FY 2021 257 $6,157,000 $6,106,000 $2,045,000 $0 $1,985,000
FY 2020 261 $5,979,000 $6,006,000 $2,059,000 $3,000 $2,270,000