Skip to main content
UT Regular Public School District 3 Schools

Wayne District

Bicknell, UT 84715 • Wayne County • 3 Operating Schools
(435) 425-3813
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 427 students
Census F-33 • FY 2024
Total Revenue
$32,153,000
Total Expenditure
$32,538,000
Classroom Instruction
$4,834,000
Outstanding Debt
$10,691,000

Revenue Sources

State Government Funds: $25,100,000 (78.1%) Local Taxes & Fees: $6,166,000 (19.2%) Federal Aid: $887,000 (2.8%)
State Government Funds $25,100,000 78.1%
Local Taxes & Fees $6,166,000 19.2%
Federal Aid $887,000 2.8%
Total Revenue $32,153,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,834,000 (14.9%) Support Services: $3,176,000 (9.8%) Capital Outlays: $23,681,000 (72.8%) Other / Operations: $847,000 (2.6%)
Classroom Instruction $4,834,000 14.9%
Support Services $3,176,000 9.8%
Capital Outlays $23,681,000 72.8%
Other / Operations $847,000 2.6%
Total Expenditure $32,538,000 100.0%

Financial Comparison & Trends Chart

$0$22,000$44,000$66,000$88,000FY 2020 Revenue/Student: $16,687$16,687FY 2020 Expenditure/Student: $14,376$14,376FY 2020473 stdsFY 2021 Revenue/Student: $17,900$17,900FY 2021 Expenditure/Student: $14,656$14,656FY 2021459 stdsFY 2022 Revenue/Student: $18,896$18,896FY 2022 Expenditure/Student: $14,543$14,543FY 2022473 stdsFY 2023 Revenue/Student: $25,116$25,116FY 2023 Expenditure/Student: $28,131$28,131FY 2023473 stdsFY 2024 Revenue/Student: $75,300$75,300FY 2024 Expenditure/Student: $76,201$76,201FY 2024427 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $76,201

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 427 $32,153,000 $32,538,000 $4,834,000 $23,681,000 $10,691,000
FY 2023 473 $11,880,000 $13,306,000 $4,210,000 $5,999,000 $11,000,000
FY 2022 473 $8,938,000 $6,879,000 $3,956,000 $169,000 N/A
FY 2021 459 $8,216,000 $6,727,000 $3,843,000 $226,000 $0
FY 2020 473 $7,893,000 $6,800,000 $3,863,000 $285,000 $0