Skip to main content
IA Regular Public School District 7 Schools

Waverly-Shell Rock Comm School District

Waverly, IA 50677 • Bremer County • 7 Operating Schools
(319) 352-3630
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,372 students
Census F-33 • FY 2024
Total Revenue
$38,032,000
Total Expenditure
$54,668,000
Classroom Instruction
$20,268,000
Outstanding Debt
$48,615,000

Revenue Sources

State Government Funds: $20,075,000 (52.8%) Local Taxes & Fees: $16,544,000 (43.5%) Federal Aid: $1,413,000 (3.7%)
State Government Funds $20,075,000 52.8%
Local Taxes & Fees $16,544,000 43.5%
Federal Aid $1,413,000 3.7%
Total Revenue $38,032,000 100.0%

Expenditure Allocation

Classroom Instruction: $20,268,000 (37.1%) Support Services: $8,793,000 (16.1%) Capital Outlays: $21,280,000 (38.9%) Other / Operations: $4,327,000 (7.9%)
Classroom Instruction $20,268,000 37.1%
Support Services $8,793,000 16.1%
Capital Outlays $21,280,000 38.9%
Other / Operations $4,327,000 7.9%
Total Expenditure $54,668,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $13,283$13,283FY 2020 Expenditure/Student: $12,070$12,070FY 20202,378 stdsFY 2021 Revenue/Student: $13,987$13,987FY 2021 Expenditure/Student: $12,332$12,332FY 20212,335 stdsFY 2022 Revenue/Student: $14,489$14,489FY 2022 Expenditure/Student: $14,989$14,989FY 20222,355 stdsFY 2023 Revenue/Student: $15,266$15,266FY 2023 Expenditure/Student: $26,807$26,807FY 20232,394 stdsFY 2024 Revenue/Student: $16,034$16,034FY 2024 Expenditure/Student: $23,047$23,047FY 20242,372 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,807

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,372 $38,032,000 $54,668,000 $20,268,000 $21,280,000 $48,615,000
FY 2023 2,394 $36,547,000 $64,177,000 $19,787,000 $32,383,000 $50,655,000
FY 2022 2,355 $34,121,000 $35,298,000 $19,722,000 $5,677,000 $31,873,000
FY 2021 2,335 $32,660,000 $28,796,000 $18,560,000 $1,003,000 $3,237,000
FY 2020 2,378 $31,586,000 $28,703,000 $18,661,000 $1,053,000 $5,570,000