Skip to main content
SD Regular Public School District 3 Schools

Waverly School District 14-5

Waverly, SD 57201 • Codington County • 3 Operating Schools
(605) 886-9174
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 263 students
Census F-33 • FY 2024
Total Revenue
$4,838,000
Total Expenditure
$4,432,000
Classroom Instruction
$2,180,000
Outstanding Debt
$1,865,000

Revenue Sources

State Government Funds: $2,367,000 (48.9%) Local Taxes & Fees: $2,139,000 (44.2%) Federal Aid: $332,000 (6.9%)
State Government Funds $2,367,000 48.9%
Local Taxes & Fees $2,139,000 44.2%
Federal Aid $332,000 6.9%
Total Revenue $4,838,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,180,000 (49.2%) Support Services: $1,439,000 (32.5%) Capital Outlays: $565,000 (12.7%) Other / Operations: $248,000 (5.6%)
Classroom Instruction $2,180,000 49.2%
Support Services $1,439,000 32.5%
Capital Outlays $565,000 12.7%
Other / Operations $248,000 5.6%
Total Expenditure $4,432,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $12,888$12,888FY 2020 Expenditure/Student: $12,338$12,338FY 2020278 stdsFY 2021 Revenue/Student: $15,620$15,620FY 2021 Expenditure/Student: $13,369$13,369FY 2021271 stdsFY 2022 Revenue/Student: $16,408$16,408FY 2022 Expenditure/Student: $14,187$14,187FY 2022267 stdsFY 2023 Revenue/Student: $18,225$18,225FY 2023 Expenditure/Student: $16,251$16,251FY 2023271 stdsFY 2024 Revenue/Student: $18,395$18,395FY 2024 Expenditure/Student: $16,852$16,852FY 2024263 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,395

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 263 $4,838,000 $4,432,000 $2,180,000 $565,000 $1,865,000
FY 2023 271 $4,939,000 $4,404,000 $1,878,000 $954,000 $2,010,000
FY 2022 267 $4,381,000 $3,788,000 $1,874,000 $429,000 $2,155,000
FY 2021 271 $4,233,000 $3,623,000 $1,876,000 $449,000 $2,300,000
FY 2020 278 $3,583,000 $3,430,000 $1,812,000 $298,000 $2,430,000