Skip to main content
SD Regular Public School District 3 Schools

Waubay School District 18-3

Waubay, SD 57273 • Day County • 3 Operating Schools
(605) 947-4529
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 172 students
Census F-33 • FY 2024
Total Revenue
$4,838,000
Total Expenditure
$4,192,000
Classroom Instruction
$1,921,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $780,000 (16.1%) Local Taxes & Fees: $1,873,000 (38.7%) Federal Aid: $2,185,000 (45.2%)
State Government Funds $780,000 16.1%
Local Taxes & Fees $1,873,000 38.7%
Federal Aid $2,185,000 45.2%
Total Revenue $4,838,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,921,000 (45.8%) Support Services: $1,058,000 (25.2%) Capital Outlays: $1,043,000 (24.9%) Other / Operations: $170,000 (4.1%)
Classroom Instruction $1,921,000 45.8%
Support Services $1,058,000 25.2%
Capital Outlays $1,043,000 24.9%
Other / Operations $170,000 4.1%
Total Expenditure $4,192,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $18,714$18,714FY 2020 Expenditure/Student: $14,827$14,827FY 2020185 stdsFY 2021 Revenue/Student: $19,156$19,156FY 2021 Expenditure/Student: $15,313$15,313FY 2021192 stdsFY 2022 Revenue/Student: $23,306$23,306FY 2022 Expenditure/Student: $21,561$21,561FY 2022180 stdsFY 2023 Revenue/Student: $25,164$25,164FY 2023 Expenditure/Student: $21,454$21,454FY 2023183 stdsFY 2024 Revenue/Student: $28,128$28,128FY 2024 Expenditure/Student: $24,372$24,372FY 2024172 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,128

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 172 $4,838,000 $4,192,000 $1,921,000 $1,043,000 $0
FY 2023 183 $4,605,000 $3,926,000 $1,606,000 $1,153,000 $0
FY 2022 180 $4,195,000 $3,881,000 $1,609,000 $1,087,000 $0
FY 2021 192 $3,678,000 $2,940,000 $1,452,000 $307,000 $0
FY 2020 185 $3,462,000 $2,743,000 $1,423,000 $249,000 $0