Skip to main content
NH Regular Public School District 1 Schools

Waterville Valley School District

Plymouth, NH 03264 • Grafton County • 1 Operating Schools
(603) 536-1254

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 43 students
Census F-33 • FY 2024
Total Revenue
$1,831,000
Total Expenditure
$1,806,000
Classroom Instruction
$863,000
Outstanding Debt
$514,000

Revenue Sources

State Government Funds: $670,000 (36.6%) Local Taxes & Fees: $1,090,000 (59.5%) Federal Aid: $71,000 (3.9%)
State Government Funds $670,000 36.6%
Local Taxes & Fees $1,090,000 59.5%
Federal Aid $71,000 3.9%
Total Revenue $1,831,000 100.0%

Expenditure Allocation

Classroom Instruction: $863,000 (47.8%) Support Services: $669,000 (37%) Capital Outlays: $91,000 (5%) Other / Operations: $183,000 (10.1%)
Classroom Instruction $863,000 47.8%
Support Services $669,000 37%
Capital Outlays $91,000 5%
Other / Operations $183,000 10.1%
Total Expenditure $1,806,000 100.0%

Financial Comparison & Trends Chart

$0$19,500$39,000$58,500$78,000FY 2020 Revenue/Student: $67,444$67,444FY 2020 Expenditure/Student: $64,833$64,833FY 202018 stdsFY 2021 Revenue/Student: $21,557$21,557FY 2021 Expenditure/Student: $22,934$22,934FY 202161 stdsFY 2022 Revenue/Student: $32,055$32,055FY 2022 Expenditure/Student: $28,382$28,382FY 202255 stdsFY 2023 Revenue/Student: $35,745$35,745FY 2023 Expenditure/Student: $46,882$46,882FY 202351 stdsFY 2024 Revenue/Student: $42,581$42,581FY 2024 Expenditure/Student: $42,000$42,000FY 202443 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $67,444

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 43 $1,831,000 $1,806,000 $863,000 $91,000 $514,000
FY 2023 51 $1,823,000 $2,391,000 $899,000 $757,000 $529,000
FY 2022 55 $1,763,000 $1,561,000 $821,000 $102,000 $0
FY 2021 61 $1,315,000 $1,399,000 $779,000 $37,000 $0
FY 2020 18 $1,214,000 $1,167,000 $486,000 $93,000 $0