Skip to main content
MN Regular Public School District 4 Schools

WATERVILLE-ELYSIAN-MORRISTOWN

WATERVILLE, MN 56096 • Le Sueur County • 4 Operating Schools
(507) 362-4432

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 761 students
Census F-33 • FY 2024
Total Revenue
$13,855,000
Total Expenditure
$12,834,000
Classroom Instruction
$6,282,000
Outstanding Debt
$16,366,000

Revenue Sources

State Government Funds: $8,490,000 (61.3%) Local Taxes & Fees: $4,349,000 (31.4%) Federal Aid: $1,016,000 (7.3%)
State Government Funds $8,490,000 61.3%
Local Taxes & Fees $4,349,000 31.4%
Federal Aid $1,016,000 7.3%
Total Revenue $13,855,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,282,000 (48.9%) Support Services: $3,816,000 (29.7%) Capital Outlays: $954,000 (7.4%) Other / Operations: $1,782,000 (13.9%)
Classroom Instruction $6,282,000 48.9%
Support Services $3,816,000 29.7%
Capital Outlays $954,000 7.4%
Other / Operations $1,782,000 13.9%
Total Expenditure $12,834,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $16,449$16,449FY 2020 Expenditure/Student: $22,341$22,341FY 2020782 stdsFY 2021 Revenue/Student: $16,538$16,538FY 2021 Expenditure/Student: $28,882$28,882FY 2021760 stdsFY 2022 Revenue/Student: $16,707$16,707FY 2022 Expenditure/Student: $18,916$18,916FY 2022754 stdsFY 2023 Revenue/Student: $17,117$17,117FY 2023 Expenditure/Student: $17,558$17,558FY 2023767 stdsFY 2024 Revenue/Student: $18,206$18,206FY 2024 Expenditure/Student: $16,865$16,865FY 2024761 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,882

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 761 $13,855,000 $12,834,000 $6,282,000 $954,000 $16,366,000
FY 2023 767 $13,129,000 $13,467,000 $6,454,000 $1,342,000 $16,684,000
FY 2022 754 $12,597,000 $14,263,000 $6,271,000 $2,831,000 $16,567,000
FY 2021 760 $12,569,000 $21,950,000 $5,988,000 $11,181,000 $17,193,000
FY 2020 782 $12,863,000 $17,471,000 $6,248,000 $6,567,000 $17,799,000