Skip to main content
TX Regular Public School District 3 Schools

WASKOM ISD

WASKOM, TX 75692 • Harrison County • 3 Operating Schools
(903) 687-3361
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 817 students
Census F-33 • FY 2024
Total Revenue
$15,485,000
Total Expenditure
$13,421,000
Classroom Instruction
$7,165,000
Outstanding Debt
$12,750,000

Revenue Sources

State Government Funds: $3,454,000 (22.3%) Local Taxes & Fees: $10,470,000 (67.6%) Federal Aid: $1,561,000 (10.1%)
State Government Funds $3,454,000 22.3%
Local Taxes & Fees $10,470,000 67.6%
Federal Aid $1,561,000 10.1%
Total Revenue $15,485,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,165,000 (53.4%) Support Services: $4,637,000 (34.6%) Capital Outlays: $297,000 (2.2%) Other / Operations: $1,322,000 (9.9%)
Classroom Instruction $7,165,000 53.4%
Support Services $4,637,000 34.6%
Capital Outlays $297,000 2.2%
Other / Operations $1,322,000 9.9%
Total Expenditure $13,421,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $14,792$14,792FY 2020 Expenditure/Student: $13,807$13,807FY 2020853 stdsFY 2021 Revenue/Student: $15,791$15,791FY 2021 Expenditure/Student: $13,492$13,492FY 2021824 stdsFY 2022 Revenue/Student: $17,183$17,183FY 2022 Expenditure/Student: $14,140$14,140FY 2022845 stdsFY 2023 Revenue/Student: $18,599$18,599FY 2023 Expenditure/Student: $17,303$17,303FY 2023825 stdsFY 2024 Revenue/Student: $18,953$18,953FY 2024 Expenditure/Student: $16,427$16,427FY 2024817 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,953

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 817 $15,485,000 $13,421,000 $7,165,000 $297,000 $12,750,000
FY 2023 825 $15,344,000 $14,275,000 $7,474,000 $1,227,000 $13,515,000
FY 2022 845 $14,520,000 $11,948,000 $6,695,000 $233,000 $16,135,000
FY 2021 824 $13,012,000 $11,117,000 $6,431,000 $5,000 $16,840,000
FY 2020 853 $12,618,000 $11,777,000 $6,596,000 $194,000 $17,520,000