Skip to main content
WI Regular Public School District 1 Schools

Washington-Caldwell School District

Waterford, WI 53185 • Racine County • 1 Operating Schools
(262) 662-3466
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 197 students
Census F-33 • FY 2024
Total Revenue
$3,749,000
Total Expenditure
$3,966,000
Classroom Instruction
$1,314,000
Outstanding Debt
$2,410,000

Revenue Sources

State Government Funds: $1,640,000 (43.7%) Local Taxes & Fees: $1,676,000 (44.7%) Federal Aid: $433,000 (11.5%)
State Government Funds $1,640,000 43.7%
Local Taxes & Fees $1,676,000 44.7%
Federal Aid $433,000 11.5%
Total Revenue $3,749,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,314,000 (33.1%) Support Services: $1,264,000 (31.9%) Capital Outlays: $752,000 (19%) Other / Operations: $636,000 (16%)
Classroom Instruction $1,314,000 33.1%
Support Services $1,264,000 31.9%
Capital Outlays $752,000 19%
Other / Operations $636,000 16%
Total Expenditure $3,966,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $13,497$13,497FY 2020 Expenditure/Student: $13,898$13,898FY 2020187 stdsFY 2021 Revenue/Student: $15,751$15,751FY 2021 Expenditure/Student: $16,052$16,052FY 2021173 stdsFY 2022 Revenue/Student: $15,188$15,188FY 2022 Expenditure/Student: $15,654$15,654FY 2022191 stdsFY 2023 Revenue/Student: $15,784$15,784FY 2023 Expenditure/Student: $16,613$16,613FY 2023194 stdsFY 2024 Revenue/Student: $19,030$19,030FY 2024 Expenditure/Student: $20,132$20,132FY 2024197 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,132

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 197 $3,749,000 $3,966,000 $1,314,000 $752,000 $2,410,000
FY 2023 194 $3,062,000 $3,223,000 $1,380,000 $17,000 $0
FY 2022 191 $2,901,000 $2,990,000 $1,361,000 $24,000 $0
FY 2021 173 $2,725,000 $2,777,000 $1,247,000 $0 $0
FY 2020 187 $2,524,000 $2,599,000 $1,192,000 $0 $0