Skip to main content
MO Regular Public School District 4 Schools

WARSAW R-IX

WARSAW, MO 65355 • Benton County • 4 Operating Schools
(660) 438-7120
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,326 students
Census F-33 • FY 2024
Total Revenue
$20,833,000
Total Expenditure
$17,710,000
Classroom Instruction
$9,142,000
Outstanding Debt
$9,370,000

Revenue Sources

State Government Funds: $7,684,000 (36.9%) Local Taxes & Fees: $8,944,000 (42.9%) Federal Aid: $4,205,000 (20.2%)
State Government Funds $7,684,000 36.9%
Local Taxes & Fees $8,944,000 42.9%
Federal Aid $4,205,000 20.2%
Total Revenue $20,833,000 100.0%

Expenditure Allocation

Classroom Instruction: $9,142,000 (51.6%) Support Services: $5,690,000 (32.1%) Capital Outlays: $1,617,000 (9.1%) Other / Operations: $1,261,000 (7.1%)
Classroom Instruction $9,142,000 51.6%
Support Services $5,690,000 32.1%
Capital Outlays $1,617,000 9.1%
Other / Operations $1,261,000 7.1%
Total Expenditure $17,710,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $9,931$9,931FY 2020 Expenditure/Student: $11,991$11,991FY 20201,281 stdsFY 2021 Revenue/Student: $12,520$12,520FY 2021 Expenditure/Student: $12,635$12,635FY 20211,209 stdsFY 2022 Revenue/Student: $13,891$13,891FY 2022 Expenditure/Student: $12,586$12,586FY 20221,262 stdsFY 2023 Revenue/Student: $15,814$15,814FY 2023 Expenditure/Student: $12,958$12,958FY 20231,320 stdsFY 2024 Revenue/Student: $15,711$15,711FY 2024 Expenditure/Student: $13,356$13,356FY 20241,326 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,814

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,326 $20,833,000 $17,710,000 $9,142,000 $1,617,000 $9,370,000
FY 2023 1,320 $20,874,000 $17,105,000 $8,457,000 $2,342,000 $7,450,000
FY 2022 1,262 $17,530,000 $15,883,000 $7,314,000 $2,527,000 $8,380,000
FY 2021 1,209 $15,137,000 $15,276,000 $6,769,000 $2,595,000 $9,280,000
FY 2020 1,281 $12,721,000 $15,361,000 $6,487,000 $3,261,000 $10,255,000