Skip to main content
NY Regular Public School District 3 Schools

WARSAW CENTRAL SCHOOL DISTRICT

WARSAW, NY 14569 • Wyoming County • 3 Operating Schools
(585) 786-8000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 841 students
Census F-33 • FY 2024
Total Revenue
$26,001,000
Total Expenditure
$24,357,000
Classroom Instruction
$13,404,000
Outstanding Debt
$8,715,000

Revenue Sources

State Government Funds: $16,265,000 (62.6%) Local Taxes & Fees: $7,310,000 (28.1%) Federal Aid: $2,426,000 (9.3%)
State Government Funds $16,265,000 62.6%
Local Taxes & Fees $7,310,000 28.1%
Federal Aid $2,426,000 9.3%
Total Revenue $26,001,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,404,000 (55%) Support Services: $7,363,000 (30.2%) Capital Outlays: $1,795,000 (7.4%) Other / Operations: $1,795,000 (7.4%)
Classroom Instruction $13,404,000 55%
Support Services $7,363,000 30.2%
Capital Outlays $1,795,000 7.4%
Other / Operations $1,795,000 7.4%
Total Expenditure $24,357,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $26,357$26,357FY 2020 Expenditure/Student: $30,559$30,559FY 2020901 stdsFY 2021 Revenue/Student: $24,748$24,748FY 2021 Expenditure/Student: $28,946$28,946FY 2021857 stdsFY 2022 Revenue/Student: $25,933$25,933FY 2022 Expenditure/Student: $24,955$24,955FY 2022861 stdsFY 2023 Revenue/Student: $29,212$29,212FY 2023 Expenditure/Student: $31,743$31,743FY 2023838 stdsFY 2024 Revenue/Student: $30,917$30,917FY 2024 Expenditure/Student: $28,962$28,962FY 2024841 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,743

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 841 $26,001,000 $24,357,000 $13,404,000 $1,795,000 $8,715,000
FY 2023 838 $24,480,000 $26,601,000 $13,202,000 $295,000 $9,715,000
FY 2022 861 $22,328,000 $21,486,000 $12,098,000 $323,000 $10,670,000
FY 2021 857 $21,209,000 $24,807,000 $11,140,000 $5,101,000 $11,580,000
FY 2020 901 $23,748,000 $27,534,000 $11,022,000 $8,941,000 $12,330,000