Skip to main content
IL Regular Public School District 3 Schools

Warrensburg-Latham CUSD 11

Warrensburg, IL 62573 • Macon County • 3 Operating Schools
(217) 672-3514

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 999 students
Census F-33 • FY 2024
Total Revenue
$17,851,000
Total Expenditure
$14,871,000
Classroom Instruction
$7,918,000
Outstanding Debt
$8,145,000

Revenue Sources

State Government Funds: $6,588,000 (36.9%) Local Taxes & Fees: $10,085,000 (56.5%) Federal Aid: $1,178,000 (6.6%)
State Government Funds $6,588,000 36.9%
Local Taxes & Fees $10,085,000 56.5%
Federal Aid $1,178,000 6.6%
Total Revenue $17,851,000 100.0%

Expenditure Allocation

Classroom Instruction: $7,918,000 (53.2%) Support Services: $4,631,000 (31.1%) Capital Outlays: $779,000 (5.2%) Other / Operations: $1,543,000 (10.4%)
Classroom Instruction $7,918,000 53.2%
Support Services $4,631,000 31.1%
Capital Outlays $779,000 5.2%
Other / Operations $1,543,000 10.4%
Total Expenditure $14,871,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $16,190$16,190FY 2020 Expenditure/Student: $14,775$14,775FY 2020956 stdsFY 2021 Revenue/Student: $15,809$15,809FY 2021 Expenditure/Student: $14,154$14,154FY 2021989 stdsFY 2022 Revenue/Student: $15,989$15,989FY 2022 Expenditure/Student: $13,144$13,144FY 2022983 stdsFY 2023 Revenue/Student: $16,704$16,704FY 2023 Expenditure/Student: $13,850$13,850FY 2023992 stdsFY 2024 Revenue/Student: $17,869$17,869FY 2024 Expenditure/Student: $14,886$14,886FY 2024999 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,869

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 999 $17,851,000 $14,871,000 $7,918,000 $779,000 $8,145,000
FY 2023 992 $16,570,000 $13,739,000 $7,501,000 $545,000 $9,495,000
FY 2022 983 $15,717,000 $12,921,000 $7,059,000 $368,000 $7,190,000
FY 2021 989 $15,635,000 $13,998,000 $7,843,000 $464,000 $8,445,000
FY 2020 956 $15,478,000 $14,125,000 $7,390,000 $691,000 $9,655,000