Skip to main content
IL Regular Public School District 1 Schools

Warren Twp HSD 121

Gurnee, IL 60031 • Lake County • 1 Operating Schools
(847) 548-7144

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 3,687 students
Census F-33 • FY 2024
Total Revenue
$116,112,000
Total Expenditure
$92,457,000
Classroom Instruction
$49,930,000
Outstanding Debt
$73,590,000

Revenue Sources

State Government Funds: $31,923,000 (27.5%) Local Taxes & Fees: $80,398,000 (69.2%) Federal Aid: $3,791,000 (3.3%)
State Government Funds $31,923,000 27.5%
Local Taxes & Fees $80,398,000 69.2%
Federal Aid $3,791,000 3.3%
Total Revenue $116,112,000 100.0%

Expenditure Allocation

Classroom Instruction: $49,930,000 (54%) Support Services: $27,872,000 (30.1%) Capital Outlays: $6,118,000 (6.6%) Other / Operations: $8,537,000 (9.2%)
Classroom Instruction $49,930,000 54%
Support Services $27,872,000 30.1%
Capital Outlays $6,118,000 6.6%
Other / Operations $8,537,000 9.2%
Total Expenditure $92,457,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $19,561$19,561FY 2020 Expenditure/Student: $21,730$21,730FY 20203,876 stdsFY 2021 Revenue/Student: $22,090$22,090FY 2021 Expenditure/Student: $19,147$19,147FY 20213,908 stdsFY 2022 Revenue/Student: $23,710$23,710FY 2022 Expenditure/Student: $21,681$21,681FY 20223,829 stdsFY 2023 Revenue/Student: $27,084$27,084FY 2023 Expenditure/Student: $22,837$22,837FY 20233,758 stdsFY 2024 Revenue/Student: $31,492$31,492FY 2024 Expenditure/Student: $25,076$25,076FY 20243,687 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,492

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 3,687 $116,112,000 $92,457,000 $49,930,000 $6,118,000 $73,590,000
FY 2023 3,758 $101,783,000 $85,821,000 $47,268,000 $7,251,000 $77,835,000
FY 2022 3,829 $90,787,000 $83,016,000 $46,831,000 $3,945,000 $80,670,000
FY 2021 3,908 $86,326,000 $74,825,000 $44,276,000 $1,530,000 $79,765,000
FY 2020 3,876 $75,818,000 $84,225,000 $45,227,000 $9,198,000 $82,865,000