Skip to main content
CA Regular Public School District 3 Schools

Warner Unified

Warner Springs, CA 92086 • San Diego County • 3 Operating Schools
(760) 782-3517
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 199 students
Census F-33 • FY 2024
Total Revenue
$8,277,000
Total Expenditure
$6,327,000
Classroom Instruction
$3,592,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $4,192,000 (50.6%) Local Taxes & Fees: $2,493,000 (30.1%) Federal Aid: $1,592,000 (19.2%)
State Government Funds $4,192,000 50.6%
Local Taxes & Fees $2,493,000 30.1%
Federal Aid $1,592,000 19.2%
Total Revenue $8,277,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,592,000 (56.8%) Support Services: $1,899,000 (30%) Capital Outlays: $554,000 (8.8%) Other / Operations: $282,000 (4.5%)
Classroom Instruction $3,592,000 56.8%
Support Services $1,899,000 30%
Capital Outlays $554,000 8.8%
Other / Operations $282,000 4.5%
Total Expenditure $6,327,000 100.0%

Financial Comparison & Trends Chart

$0$12,000$24,000$36,000$48,000FY 2020 Revenue/Student: $26,123$26,123FY 2020 Expenditure/Student: $19,662$19,662FY 2020204 stdsFY 2021 Revenue/Student: $29,659$29,659FY 2021 Expenditure/Student: $22,058$22,058FY 2021208 stdsFY 2022 Revenue/Student: $33,270$33,270FY 2022 Expenditure/Student: $28,502$28,502FY 2022211 stdsFY 2023 Revenue/Student: $39,417$39,417FY 2023 Expenditure/Student: $29,971$29,971FY 2023204 stdsFY 2024 Revenue/Student: $41,593$41,593FY 2024 Expenditure/Student: $31,794$31,794FY 2024199 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $41,593

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 199 $8,277,000 $6,327,000 $3,592,000 $554,000 $0
FY 2023 204 $8,041,000 $6,114,000 $3,643,000 $279,000 $0
FY 2022 211 $7,020,000 $6,014,000 $3,344,000 $785,000 $0
FY 2021 208 $6,169,000 $4,588,000 $2,690,000 $0 $0
FY 2020 204 $5,329,000 $4,011,000 $2,298,000 $8,000 $0