Skip to main content
WI Regular Public School District 1 Schools

Walworth J1 School District

Walworth, WI 53184 • Walworth County • 1 Operating Schools
(262) 275-6896
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 429 students
Census F-33 • FY 2024
Total Revenue
$8,108,000
Total Expenditure
$6,935,000
Classroom Instruction
$3,455,000
Outstanding Debt
$3,135,000

Revenue Sources

State Government Funds: $3,692,000 (45.5%) Local Taxes & Fees: $3,364,000 (41.5%) Federal Aid: $1,052,000 (13%)
State Government Funds $3,692,000 45.5%
Local Taxes & Fees $3,364,000 41.5%
Federal Aid $1,052,000 13%
Total Revenue $8,108,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,455,000 (49.8%) Support Services: $2,132,000 (30.7%) Capital Outlays: $12,000 (0.2%) Other / Operations: $1,336,000 (19.3%)
Classroom Instruction $3,455,000 49.8%
Support Services $2,132,000 30.7%
Capital Outlays $12,000 0.2%
Other / Operations $1,336,000 19.3%
Total Expenditure $6,935,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $17,286$17,286FY 2020 Expenditure/Student: $16,183$16,183FY 2020426 stdsFY 2021 Revenue/Student: $17,294$17,294FY 2021 Expenditure/Student: $16,041$16,041FY 2021435 stdsFY 2022 Revenue/Student: $17,851$17,851FY 2022 Expenditure/Student: $16,811$16,811FY 2022424 stdsFY 2023 Revenue/Student: $17,900$17,900FY 2023 Expenditure/Student: $16,593$16,593FY 2023432 stdsFY 2024 Revenue/Student: $18,900$18,900FY 2024 Expenditure/Student: $16,166$16,166FY 2024429 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,900

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 429 $8,108,000 $6,935,000 $3,455,000 $12,000 $3,135,000
FY 2023 432 $7,733,000 $7,168,000 $3,447,000 $31,000 $3,605,000
FY 2022 424 $7,569,000 $7,128,000 $3,552,000 $95,000 $4,060,000
FY 2021 435 $7,523,000 $6,978,000 $3,538,000 $132,000 $4,505,000
FY 2020 426 $7,364,000 $6,894,000 $3,544,000 $66,000 $4,940,000