Skip to main content
WI Specialized Public School District 1 Schools

Walworth County CDEB

Elkhorn, WI 53121 • Walworth County • 1 Operating Schools
(262) 741-4118
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 0 students
Census F-33 • FY 2024
Total Revenue
$11,403,000
Total Expenditure
$9,228,000
Classroom Instruction
$6,047,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $5,142,000 (45.1%) Local Taxes & Fees: $5,989,000 (52.5%) Federal Aid: $272,000 (2.4%)
State Government Funds $5,142,000 45.1%
Local Taxes & Fees $5,989,000 52.5%
Federal Aid $272,000 2.4%
Total Revenue $11,403,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,047,000 (65.5%) Support Services: $2,742,000 (29.7%) Capital Outlays: $201,000 (2.2%) Other / Operations: $238,000 (2.6%)
Classroom Instruction $6,047,000 65.5%
Support Services $2,742,000 29.7%
Capital Outlays $201,000 2.2%
Other / Operations $238,000 2.6%
Total Expenditure $9,228,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 0 $11,403,000 $9,228,000 $6,047,000 $201,000 $0
FY 2023 0 $11,430,000 $9,613,000 $6,470,000 $228,000 $0
FY 2022 0 $10,960,000 $10,958,000 $6,154,000 $238,000 $0
FY 2021 0 $9,171,000 $9,170,000 $5,421,000 $1,167,000 $0
FY 2020 0 $10,978,000 $10,978,000 $6,176,000 $414,000 $0