Skip to main content
IL Regular Public School District 1 Schools

Waltham CCSD 185

Utica, IL 61373 • LaSalle County • 1 Operating Schools
(815) 667-4417
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 254 students
Census F-33 • FY 2024
Total Revenue
$5,148,000
Total Expenditure
$5,439,000
Classroom Instruction
$2,652,000
Outstanding Debt
$6,475,000

Revenue Sources

State Government Funds: $1,294,000 (25.1%) Local Taxes & Fees: $3,695,000 (71.8%) Federal Aid: $159,000 (3.1%)
State Government Funds $1,294,000 25.1%
Local Taxes & Fees $3,695,000 71.8%
Federal Aid $159,000 3.1%
Total Revenue $5,148,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,652,000 (48.8%) Support Services: $1,860,000 (34.2%) Capital Outlays: $374,000 (6.9%) Other / Operations: $553,000 (10.2%)
Classroom Instruction $2,652,000 48.8%
Support Services $1,860,000 34.2%
Capital Outlays $374,000 6.9%
Other / Operations $553,000 10.2%
Total Expenditure $5,439,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $24,095$24,095FY 2020 Expenditure/Student: $29,240$29,240FY 2020200 stdsFY 2021 Revenue/Student: $28,176$28,176FY 2021 Expenditure/Student: $24,213$24,213FY 2021188 stdsFY 2022 Revenue/Student: $24,877$24,877FY 2022 Expenditure/Student: $21,261$21,261FY 2022211 stdsFY 2023 Revenue/Student: $23,741$23,741FY 2023 Expenditure/Student: $20,978$20,978FY 2023224 stdsFY 2024 Revenue/Student: $20,268$20,268FY 2024 Expenditure/Student: $21,413$21,413FY 2024254 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,240

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 254 $5,148,000 $5,439,000 $2,652,000 $374,000 $6,475,000
FY 2023 224 $5,318,000 $4,699,000 $2,312,000 $15,000 $7,195,000
FY 2022 211 $5,249,000 $4,486,000 $2,147,000 $0 $7,885,000
FY 2021 188 $5,297,000 $4,552,000 $2,141,000 $301,000 $8,535,000
FY 2020 200 $4,819,000 $5,848,000 $1,974,000 $1,822,000 $9,115,000