Skip to main content
TX Regular Public School District 1 Schools

WALNUT SPRINGS ISD

WALNUT SPRINGS, TX 76690 • Bosque County • 1 Operating Schools
(254) 797-2132
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 174 students
Census F-33 • FY 2024
Total Revenue
$3,496,000
Total Expenditure
$3,523,000
Classroom Instruction
$1,683,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,607,000 (46%) Local Taxes & Fees: $1,295,000 (37%) Federal Aid: $594,000 (17%)
State Government Funds $1,607,000 46%
Local Taxes & Fees $1,295,000 37%
Federal Aid $594,000 17%
Total Revenue $3,496,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,683,000 (47.8%) Support Services: $898,000 (25.5%) Capital Outlays: $646,000 (18.3%) Other / Operations: $296,000 (8.4%)
Classroom Instruction $1,683,000 47.8%
Support Services $898,000 25.5%
Capital Outlays $646,000 18.3%
Other / Operations $296,000 8.4%
Total Expenditure $3,523,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $14,793$14,793FY 2020 Expenditure/Student: $12,154$12,154FY 2020188 stdsFY 2021 Revenue/Student: $16,565$16,565FY 2021 Expenditure/Student: $13,371$13,371FY 2021170 stdsFY 2022 Revenue/Student: $18,337$18,337FY 2022 Expenditure/Student: $14,742$14,742FY 2022178 stdsFY 2023 Revenue/Student: $19,099$19,099FY 2023 Expenditure/Student: $15,228$15,228FY 2023171 stdsFY 2024 Revenue/Student: $20,092$20,092FY 2024 Expenditure/Student: $20,247$20,247FY 2024174 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,247

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 174 $3,496,000 $3,523,000 $1,683,000 $646,000 $0
FY 2023 171 $3,266,000 $2,604,000 $1,528,000 $148,000 $0
FY 2022 178 $3,264,000 $2,624,000 $1,456,000 $209,000 $0
FY 2021 170 $2,816,000 $2,273,000 $1,400,000 $53,000 $0
FY 2020 188 $2,781,000 $2,285,000 $1,364,000 $55,000 $20,000