Skip to main content
TX Regular Public School District 1 Schools

WALNUT BEND ISD

GAINESVILLE, TX 76240 • Cooke County • 1 Operating Schools
(940) 665-5990
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 64 students
Census F-33 • FY 2024
Total Revenue
$1,550,000
Total Expenditure
$1,193,000
Classroom Instruction
$555,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,181,000 (76.2%) Local Taxes & Fees: $235,000 (15.2%) Federal Aid: $134,000 (8.6%)
State Government Funds $1,181,000 76.2%
Local Taxes & Fees $235,000 15.2%
Federal Aid $134,000 8.6%
Total Revenue $1,550,000 100.0%

Expenditure Allocation

Classroom Instruction: $555,000 (46.5%) Support Services: $367,000 (30.8%) Capital Outlays: $159,000 (13.3%) Other / Operations: $112,000 (9.4%)
Classroom Instruction $555,000 46.5%
Support Services $367,000 30.8%
Capital Outlays $159,000 13.3%
Other / Operations $112,000 9.4%
Total Expenditure $1,193,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $20,000$20,000FY 2020 Expenditure/Student: $18,382$18,382FY 202068 stdsFY 2021 Revenue/Student: $22,828$22,828FY 2021 Expenditure/Student: $18,862$18,862FY 202158 stdsFY 2022 Revenue/Student: $21,750$21,750FY 2022 Expenditure/Student: $19,036$19,036FY 202256 stdsFY 2023 Revenue/Student: $22,519$22,519FY 2023 Expenditure/Student: $22,019$22,019FY 202354 stdsFY 2024 Revenue/Student: $24,219$24,219FY 2024 Expenditure/Student: $18,641$18,641FY 202464 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,219

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 64 $1,550,000 $1,193,000 $555,000 $159,000 $0
FY 2023 54 $1,216,000 $1,189,000 $589,000 $142,000 $0
FY 2022 56 $1,218,000 $1,066,000 $592,000 $0 $0
FY 2021 58 $1,324,000 $1,094,000 $483,000 $152,000 $0
FY 2020 68 $1,360,000 $1,250,000 $498,000 $300,000 $0