Skip to main content
TX Regular Public School District 1 Schools

WALCOTT ISD

HEREFORD, TX 79045 • Deaf Smith County • 1 Operating Schools
(806) 289-5222
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 144 students
Census F-33 • FY 2024
Total Revenue
$2,624,000
Total Expenditure
$2,596,000
Classroom Instruction
$1,275,000
Outstanding Debt
$839,000

Revenue Sources

State Government Funds: $1,717,000 (65.4%) Local Taxes & Fees: $732,000 (27.9%) Federal Aid: $175,000 (6.7%)
State Government Funds $1,717,000 65.4%
Local Taxes & Fees $732,000 27.9%
Federal Aid $175,000 6.7%
Total Revenue $2,624,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,275,000 (49.1%) Support Services: $698,000 (26.9%) Capital Outlays: $397,000 (15.3%) Other / Operations: $226,000 (8.7%)
Classroom Instruction $1,275,000 49.1%
Support Services $698,000 26.9%
Capital Outlays $397,000 15.3%
Other / Operations $226,000 8.7%
Total Expenditure $2,596,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $16,879$16,879FY 2020 Expenditure/Student: $13,805$13,805FY 2020149 stdsFY 2021 Revenue/Student: $17,345$17,345FY 2021 Expenditure/Student: $14,380$14,380FY 2021142 stdsFY 2022 Revenue/Student: $17,204$17,204FY 2022 Expenditure/Student: $15,993$15,993FY 2022152 stdsFY 2023 Revenue/Student: $17,007$17,007FY 2023 Expenditure/Student: $13,986$13,986FY 2023148 stdsFY 2024 Revenue/Student: $18,222$18,222FY 2024 Expenditure/Student: $18,028$18,028FY 2024144 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,222

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 144 $2,624,000 $2,596,000 $1,275,000 $397,000 $839,000
FY 2023 148 $2,517,000 $2,070,000 $1,187,000 $11,000 $913,000
FY 2022 152 $2,615,000 $2,431,000 $1,378,000 $204,000 $991,000
FY 2021 142 $2,463,000 $2,042,000 $1,198,000 $106,000 $1,073,000
FY 2020 149 $2,515,000 $2,057,000 $1,222,000 $42,000 $2,320,000