Skip to main content
WA Regular Public School District 3 Schools

Waitsburg School District

WAITSBURG, WA 99361 • Walla Walla County • 3 Operating Schools
(509) 337-6301
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$5,980,000
Total Expenditure
$5,919,000
Classroom Instruction
$2,784,000
Outstanding Debt
$2,870,000

Revenue Sources

State Government Funds: $4,019,000 (67.2%) Local Taxes & Fees: $1,433,000 (24%) Federal Aid: $528,000 (8.8%)
State Government Funds $4,019,000 67.2%
Local Taxes & Fees $1,433,000 24%
Federal Aid $528,000 8.8%
Total Revenue $5,980,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,784,000 (47%) Support Services: $2,193,000 (37.1%) Capital Outlays: $244,000 (4.1%) Other / Operations: $698,000 (11.8%)
Classroom Instruction $2,784,000 47%
Support Services $2,193,000 37.1%
Capital Outlays $244,000 4.1%
Other / Operations $698,000 11.8%
Total Expenditure $5,919,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $15,916$15,916FY 2020 Expenditure/Student: $15,875$15,875FY 2020296 stdsFY 2021 Revenue/Student: $17,806$17,806FY 2021 Expenditure/Student: $17,996$17,996FY 2021263 stdsFY 2022 Revenue/Student: $17,941$17,941FY 2022 Expenditure/Student: $16,855$16,855FY 2022290 stdsFY 2023 Revenue/Student: $18,797$18,797FY 2023 Expenditure/Student: $19,600$19,600FY 2023300 stdsN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,600

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $5,980,000 $5,919,000 $2,784,000 $244,000 $2,870,000
FY 2023 300 $5,639,000 $5,880,000 $2,957,000 $89,000 $3,000,000
FY 2022 290 $5,203,000 $4,888,000 $2,363,000 $1,000 $3,120,000
FY 2021 263 $4,683,000 $4,733,000 $2,164,000 $319,000 $3,235,000
FY 2020 296 $4,711,000 $4,699,000 $2,334,000 $48,000 $3,340,000