Skip to main content
KS Regular Public School District 3 Schools

Waconda

Cawker City, KS 67430 • Mitchell County • 3 Operating Schools
(785) 781-4328
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 327 students
Census F-33 • FY 2024
Total Revenue
$8,637,000
Total Expenditure
$6,452,000
Classroom Instruction
$3,856,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $3,874,000 (44.9%) Local Taxes & Fees: $2,243,000 (26%) Federal Aid: $2,520,000 (29.2%)
State Government Funds $3,874,000 44.9%
Local Taxes & Fees $2,243,000 26%
Federal Aid $2,520,000 29.2%
Total Revenue $8,637,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,856,000 (59.8%) Support Services: $1,442,000 (22.3%) Capital Outlays: $828,000 (12.8%) Other / Operations: $326,000 (5.1%)
Classroom Instruction $3,856,000 59.8%
Support Services $1,442,000 22.3%
Capital Outlays $828,000 12.8%
Other / Operations $326,000 5.1%
Total Expenditure $6,452,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $14,674$14,674FY 2020 Expenditure/Student: $14,563$14,563FY 2020325 stdsFY 2021 Revenue/Student: $16,156$16,156FY 2021 Expenditure/Student: $15,676$15,676FY 2021321 stdsFY 2022 Revenue/Student: $16,944$16,944FY 2022 Expenditure/Student: $16,225$16,225FY 2022338 stdsFY 2023 Revenue/Student: $18,673$18,673FY 2023 Expenditure/Student: $21,673$21,673FY 2023342 stdsFY 2024 Revenue/Student: $26,413$26,413FY 2024 Expenditure/Student: $19,731$19,731FY 2024327 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,413

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 327 $8,637,000 $6,452,000 $3,856,000 $828,000 $0
FY 2023 342 $6,386,000 $7,412,000 $3,512,000 $2,109,000 $0
FY 2022 338 $5,727,000 $5,484,000 $3,136,000 $489,000 $0
FY 2021 321 $5,186,000 $5,032,000 $3,253,000 $205,000 $0
FY 2020 325 $4,769,000 $4,733,000 $2,985,000 $121,000 $0