Skip to main content
CA Regular Public School District 1 Schools

Vista del Mar Union

Gaviota, CA 93117 • Santa Barbara County • 1 Operating Schools
(805) 686-1880
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 61 students
Census F-33 • FY 2024
Total Revenue
$1,727,000
Total Expenditure
$1,539,000
Classroom Instruction
$610,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $406,000 (23.5%) Local Taxes & Fees: $1,241,000 (71.9%) Federal Aid: $80,000 (4.6%)
State Government Funds $406,000 23.5%
Local Taxes & Fees $1,241,000 71.9%
Federal Aid $80,000 4.6%
Total Revenue $1,727,000 100.0%

Expenditure Allocation

Classroom Instruction: $610,000 (39.6%) Support Services: $697,000 (45.3%) Capital Outlays: $8,000 (0.5%) Other / Operations: $224,000 (14.6%)
Classroom Instruction $610,000 39.6%
Support Services $697,000 45.3%
Capital Outlays $8,000 0.5%
Other / Operations $224,000 14.6%
Total Expenditure $1,539,000 100.0%

Financial Comparison & Trends Chart

$0$23,250$46,500$69,750$93,000FY 2020 Revenue/Student: $63,750$63,750FY 2020 Expenditure/Student: $70,333$70,333FY 202024 stdsFY 2021 Revenue/Student: $53,960$53,960FY 2021 Expenditure/Student: $67,840$67,840FY 202125 stdsFY 2022 Revenue/Student: $72,607$72,607FY 2022 Expenditure/Student: $80,714$80,714FY 202228 stdsFY 2023 Revenue/Student: $45,641$45,641FY 2023 Expenditure/Student: $43,513$43,513FY 202339 stdsFY 2024 Revenue/Student: $28,311$28,311FY 2024 Expenditure/Student: $25,230$25,230FY 202461 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $80,714

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 61 $1,727,000 $1,539,000 $610,000 $8,000 $0
FY 2023 39 $1,780,000 $1,697,000 $736,000 $50,000 $0
FY 2022 28 $2,033,000 $2,260,000 $865,000 $523,000 N/A
FY 2021 25 $1,349,000 $1,696,000 $648,000 $122,000 N/A
FY 2020 24 $1,530,000 $1,688,000 $716,000 $0 $0