Skip to main content
IL Regular Public School District 1 Schools

Vienna SD 55

Vienna, IL 62995 • Johnson County • 1 Operating Schools
(618) 658-8638
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 389 students
Census F-33 • FY 2024
Total Revenue
$7,085,000
Total Expenditure
$6,936,000
Classroom Instruction
$3,734,000
Outstanding Debt
$2,218,000

Revenue Sources

State Government Funds: $4,364,000 (61.6%) Local Taxes & Fees: $1,546,000 (21.8%) Federal Aid: $1,175,000 (16.6%)
State Government Funds $4,364,000 61.6%
Local Taxes & Fees $1,546,000 21.8%
Federal Aid $1,175,000 16.6%
Total Revenue $7,085,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,734,000 (53.8%) Support Services: $1,849,000 (26.7%) Capital Outlays: $659,000 (9.5%) Other / Operations: $694,000 (10%)
Classroom Instruction $3,734,000 53.8%
Support Services $1,849,000 26.7%
Capital Outlays $659,000 9.5%
Other / Operations $694,000 10%
Total Expenditure $6,936,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $15,205$15,205FY 2020 Expenditure/Student: $14,345$14,345FY 2020386 stdsFY 2021 Revenue/Student: $17,038$17,038FY 2021 Expenditure/Student: $16,266$16,266FY 2021369 stdsFY 2022 Revenue/Student: $16,044$16,044FY 2022 Expenditure/Student: $15,228$15,228FY 2022386 stdsFY 2023 Revenue/Student: $16,276$16,276FY 2023 Expenditure/Student: $15,802$15,802FY 2023399 stdsFY 2024 Revenue/Student: $18,213$18,213FY 2024 Expenditure/Student: $17,830$17,830FY 2024389 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,213

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 389 $7,085,000 $6,936,000 $3,734,000 $659,000 $2,218,000
FY 2023 399 $6,494,000 $6,305,000 $3,472,000 $368,000 $2,475,000
FY 2022 386 $6,193,000 $5,878,000 $3,320,000 $469,000 $2,145,000
FY 2021 369 $6,287,000 $6,002,000 $3,732,000 $133,000 $2,234,000
FY 2020 386 $5,869,000 $5,537,000 $3,389,000 $137,000 $2,182,000