Skip to main content
IL Regular Public School District 1 Schools

Vienna HSD 133

Vienna, IL 62995 • Johnson County • 1 Operating Schools
(618) 658-4461
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 324 students
Census F-33 • FY 2024
Total Revenue
$10,063,000
Total Expenditure
$9,335,000
Classroom Instruction
$3,942,000
Outstanding Debt
$1,386,000

Revenue Sources

State Government Funds: $5,033,000 (50%) Local Taxes & Fees: $3,174,000 (31.5%) Federal Aid: $1,856,000 (18.4%)
State Government Funds $5,033,000 50%
Local Taxes & Fees $3,174,000 31.5%
Federal Aid $1,856,000 18.4%
Total Revenue $10,063,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,942,000 (42.2%) Support Services: $3,498,000 (37.5%) Capital Outlays: $1,356,000 (14.5%) Other / Operations: $539,000 (5.8%)
Classroom Instruction $3,942,000 42.2%
Support Services $3,498,000 37.5%
Capital Outlays $1,356,000 14.5%
Other / Operations $539,000 5.8%
Total Expenditure $9,335,000 100.0%

Financial Comparison & Trends Chart

$0$9,000$18,000$27,000$36,000FY 2020 Revenue/Student: $18,077$18,077FY 2020 Expenditure/Student: $16,652$16,652FY 2020362 stdsFY 2021 Revenue/Student: $20,957$20,957FY 2021 Expenditure/Student: $18,040$18,040FY 2021351 stdsFY 2022 Revenue/Student: $26,545$26,545FY 2022 Expenditure/Student: $23,028$23,028FY 2022319 stdsFY 2023 Revenue/Student: $28,224$28,224FY 2023 Expenditure/Student: $23,891$23,891FY 2023322 stdsFY 2024 Revenue/Student: $31,059$31,059FY 2024 Expenditure/Student: $28,812$28,812FY 2024324 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,059

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 324 $10,063,000 $9,335,000 $3,942,000 $1,356,000 $1,386,000
FY 2023 322 $9,088,000 $7,693,000 $3,586,000 $608,000 $1,870,000
FY 2022 319 $8,468,000 $7,346,000 $3,096,000 $1,279,000 $2,401,000
FY 2021 351 $7,356,000 $6,332,000 $3,349,000 $289,000 $2,535,000
FY 2020 362 $6,544,000 $6,028,000 $3,115,000 $485,000 $2,900,000