Skip to main content
MT Regular Public School District 3 Schools

Victor K-12 Schools

Victor, MT 59875 • Ravalli County • 3 Operating Schools
(406) 642-3221

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 239 students
Census F-33 • FY 2024
Total Revenue
$5,009,000
Total Expenditure
$4,351,000
Classroom Instruction
$2,367,000
Outstanding Debt
$786,000

Revenue Sources

State Government Funds: $1,698,000 (33.9%) Local Taxes & Fees: $1,688,000 (33.7%) Federal Aid: $1,623,000 (32.4%)
State Government Funds $1,698,000 33.9%
Local Taxes & Fees $1,688,000 33.7%
Federal Aid $1,623,000 32.4%
Total Revenue $5,009,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,367,000 (54.4%) Support Services: $1,675,000 (38.5%) Capital Outlays: $51,000 (1.2%) Other / Operations: $258,000 (5.9%)
Classroom Instruction $2,367,000 54.4%
Support Services $1,675,000 38.5%
Capital Outlays $51,000 1.2%
Other / Operations $258,000 5.9%
Total Expenditure $4,351,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $13,753$13,753FY 2020 Expenditure/Student: $13,031$13,031FY 2020255 stdsFY 2021 Revenue/Student: $16,394$16,394FY 2021 Expenditure/Student: $15,545$15,545FY 2021246 stdsFY 2022 Revenue/Student: $18,038$18,038FY 2022 Expenditure/Student: $17,230$17,230FY 2022261 stdsFY 2023 Revenue/Student: $20,458$20,458FY 2023 Expenditure/Student: $20,068$20,068FY 2023236 stdsFY 2024 Revenue/Student: $20,958$20,958FY 2024 Expenditure/Student: $18,205$18,205FY 2024239 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,958

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 239 $5,009,000 $4,351,000 $2,367,000 $51,000 $786,000
FY 2023 236 $4,828,000 $4,736,000 $2,321,000 $547,000 $1,021,000
FY 2022 261 $4,708,000 $4,497,000 $2,584,000 $374,000 $1,246,000
FY 2021 246 $4,033,000 $3,824,000 $2,293,000 $32,000 $1,461,000
FY 2020 255 $3,507,000 $3,323,000 $1,886,000 $64,000 $1,666,000