Skip to main content
NY Regular Public School District 7 Schools

VESTAL CENTRAL SCHOOL DISTRICT

VESTAL, NY 13850 • Broome County • 7 Operating Schools
(607) 757-2241
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 3,485 students
Census F-33 • FY 2024
Total Revenue
$95,118,000
Total Expenditure
$92,412,000
Classroom Instruction
$56,959,000
Outstanding Debt
$20,590,000

Revenue Sources

State Government Funds: $38,168,000 (40.1%) Local Taxes & Fees: $52,638,000 (55.3%) Federal Aid: $4,312,000 (4.5%)
State Government Funds $38,168,000 40.1%
Local Taxes & Fees $52,638,000 55.3%
Federal Aid $4,312,000 4.5%
Total Revenue $95,118,000 100.0%

Expenditure Allocation

Classroom Instruction: $56,959,000 (61.6%) Support Services: $25,549,000 (27.6%) Capital Outlays: $5,365,000 (5.8%) Other / Operations: $4,539,000 (4.9%)
Classroom Instruction $56,959,000 61.6%
Support Services $25,549,000 27.6%
Capital Outlays $5,365,000 5.8%
Other / Operations $4,539,000 4.9%
Total Expenditure $92,412,000 100.0%

Financial Comparison & Trends Chart

$0$8,000$16,000$24,000$32,000FY 2020 Revenue/Student: $23,373$23,373FY 2020 Expenditure/Student: $24,618$24,618FY 20203,434 stdsFY 2021 Revenue/Student: $24,710$24,710FY 2021 Expenditure/Student: $26,870$26,870FY 20213,315 stdsFY 2022 Revenue/Student: $25,986$25,986FY 2022 Expenditure/Student: $26,329$26,329FY 20223,353 stdsFY 2023 Revenue/Student: $27,590$27,590FY 2023 Expenditure/Student: $27,558$27,558FY 20233,443 stdsFY 2024 Revenue/Student: $27,294$27,294FY 2024 Expenditure/Student: $26,517$26,517FY 20243,485 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,590

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 3,485 $95,118,000 $92,412,000 $56,959,000 $5,365,000 $20,590,000
FY 2023 3,443 $94,993,000 $94,883,000 $52,877,000 $6,724,000 $22,655,000
FY 2022 3,353 $87,131,000 $88,282,000 $49,843,000 $11,006,000 $5,165,000
FY 2021 3,315 $81,913,000 $89,073,000 $46,494,000 $16,916,000 $9,395,000
FY 2020 3,434 $80,263,000 $84,538,000 $48,491,000 $11,012,000 $13,460,000