Skip to main content
MI Regular Public School District 3 Schools

Vestaburg Community Schools

VESTABURG, MI 48891 • Montcalm County • 3 Operating Schools
(989) 268-5353

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 880 students
Census F-33 • FY 2024
Total Revenue
$14,885,000
Total Expenditure
$13,687,000
Classroom Instruction
$6,896,000
Outstanding Debt
$10,732,000

Revenue Sources

State Government Funds: $10,887,000 (73.1%) Local Taxes & Fees: $3,408,000 (22.9%) Federal Aid: $590,000 (4%)
State Government Funds $10,887,000 73.1%
Local Taxes & Fees $3,408,000 22.9%
Federal Aid $590,000 4%
Total Revenue $14,885,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,896,000 (50.4%) Support Services: $4,644,000 (33.9%) Capital Outlays: $816,000 (6%) Other / Operations: $1,331,000 (9.7%)
Classroom Instruction $6,896,000 50.4%
Support Services $4,644,000 33.9%
Capital Outlays $816,000 6%
Other / Operations $1,331,000 9.7%
Total Expenditure $13,687,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $11,968$11,968FY 2020 Expenditure/Student: $12,474$12,474FY 2020806 stdsFY 2021 Revenue/Student: $14,026$14,026FY 2021 Expenditure/Student: $12,243$12,243FY 2021847 stdsFY 2022 Revenue/Student: $13,446$13,446FY 2022 Expenditure/Student: $11,811$11,811FY 2022921 stdsFY 2023 Revenue/Student: $16,436$16,436FY 2023 Expenditure/Student: $13,929$13,929FY 2023963 stdsFY 2024 Revenue/Student: $16,915$16,915FY 2024 Expenditure/Student: $15,553$15,553FY 2024880 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,915

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 880 $14,885,000 $13,687,000 $6,896,000 $816,000 $10,732,000
FY 2023 963 $15,828,000 $13,414,000 $6,639,000 $1,614,000 $0
FY 2022 921 $12,384,000 $10,878,000 $6,298,000 $104,000 $0
FY 2021 847 $11,880,000 $10,370,000 $5,798,000 $389,000 $0
FY 2020 806 $9,646,000 $10,054,000 $5,221,000 $448,000 $9,305,000