Skip to main content
KS Regular Public School District 4 Schools

Vermillion

Vermillion, KS 66544 • Marshall County • 4 Operating Schools
(785) 382-6216
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 647 students
Census F-33 • FY 2024
Total Revenue
$9,683,000
Total Expenditure
$9,594,000
Classroom Instruction
$5,414,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $6,672,000 (68.9%) Local Taxes & Fees: $2,328,000 (24%) Federal Aid: $683,000 (7.1%)
State Government Funds $6,672,000 68.9%
Local Taxes & Fees $2,328,000 24%
Federal Aid $683,000 7.1%
Total Revenue $9,683,000 100.0%

Expenditure Allocation

Classroom Instruction: $5,414,000 (56.4%) Support Services: $2,851,000 (29.7%) Capital Outlays: $922,000 (9.6%) Other / Operations: $407,000 (4.2%)
Classroom Instruction $5,414,000 56.4%
Support Services $2,851,000 29.7%
Capital Outlays $922,000 9.6%
Other / Operations $407,000 4.2%
Total Expenditure $9,594,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $12,333$12,333FY 2020 Expenditure/Student: $12,232$12,232FY 2020613 stdsFY 2021 Revenue/Student: $13,309$13,309FY 2021 Expenditure/Student: $13,135$13,135FY 2021615 stdsFY 2022 Revenue/Student: $13,843$13,843FY 2022 Expenditure/Student: $12,361$12,361FY 2022648 stdsFY 2023 Revenue/Student: $14,451$14,451FY 2023 Expenditure/Student: $13,109$13,109FY 2023652 stdsFY 2024 Revenue/Student: $14,966$14,966FY 2024 Expenditure/Student: $14,828$14,828FY 2024647 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,966

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 647 $9,683,000 $9,594,000 $5,414,000 $922,000 $0
FY 2023 652 $9,422,000 $8,547,000 $4,752,000 $580,000 $0
FY 2022 648 $8,970,000 $8,010,000 $4,488,000 $547,000 $0
FY 2021 615 $8,185,000 $8,078,000 $4,416,000 $974,000 $0
FY 2020 613 $7,560,000 $7,498,000 $4,265,000 $629,000 $0