Skip to main content
OH Regular Public School District 3 Schools

Vermilion Local

Vermilion, OH 44089 • Erie County • 3 Operating Schools
(440) 204-1721
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,665 students
Census F-33 • FY 2024
Total Revenue
$28,767,000
Total Expenditure
$30,640,000
Classroom Instruction
$15,423,000
Outstanding Debt
$11,490,000

Revenue Sources

State Government Funds: $6,841,000 (23.8%) Local Taxes & Fees: $20,505,000 (71.3%) Federal Aid: $1,421,000 (4.9%)
State Government Funds $6,841,000 23.8%
Local Taxes & Fees $20,505,000 71.3%
Federal Aid $1,421,000 4.9%
Total Revenue $28,767,000 100.0%

Expenditure Allocation

Classroom Instruction: $15,423,000 (50.3%) Support Services: $11,835,000 (38.6%) Capital Outlays: $1,087,000 (3.5%) Other / Operations: $2,295,000 (7.5%)
Classroom Instruction $15,423,000 50.3%
Support Services $11,835,000 38.6%
Capital Outlays $1,087,000 3.5%
Other / Operations $2,295,000 7.5%
Total Expenditure $30,640,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $14,405$14,405FY 2020 Expenditure/Student: $13,846$13,846FY 20201,775 stdsFY 2021 Revenue/Student: $16,789$16,789FY 2021 Expenditure/Student: $14,986$14,986FY 20211,680 stdsFY 2022 Revenue/Student: $16,826$16,826FY 2022 Expenditure/Student: $14,778$14,778FY 20221,729 stdsFY 2023 Revenue/Student: $16,360$16,360FY 2023 Expenditure/Student: $17,745$17,745FY 20231,723 stdsFY 2024 Revenue/Student: $17,277$17,277FY 2024 Expenditure/Student: $18,402$18,402FY 20241,665 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,402

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,665 $28,767,000 $30,640,000 $15,423,000 $1,087,000 $11,490,000
FY 2023 1,723 $28,188,000 $30,575,000 $15,067,000 $329,000 $12,160,000
FY 2022 1,729 $29,093,000 $25,551,000 $13,328,000 $291,000 $18,438,000
FY 2021 1,680 $28,206,000 $25,176,000 $13,471,000 $206,000 $19,178,000
FY 2020 1,775 $25,568,000 $24,577,000 $12,449,000 $653,000 $19,978,000