Skip to main content
TX Regular Public School District 3 Schools

VEGA ISD

VEGA, TX 79092 • Oldham County • 3 Operating Schools
(806) 267-2123
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 351 students
Census F-33 • FY 2024
Total Revenue
$7,677,000
Total Expenditure
$6,342,000
Classroom Instruction
$3,120,000
Outstanding Debt
$13,390,000

Revenue Sources

State Government Funds: $2,679,000 (34.9%) Local Taxes & Fees: $4,624,000 (60.2%) Federal Aid: $374,000 (4.9%)
State Government Funds $2,679,000 34.9%
Local Taxes & Fees $4,624,000 60.2%
Federal Aid $374,000 4.9%
Total Revenue $7,677,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,120,000 (49.2%) Support Services: $2,018,000 (31.8%) Capital Outlays: $262,000 (4.1%) Other / Operations: $942,000 (14.9%)
Classroom Instruction $3,120,000 49.2%
Support Services $2,018,000 31.8%
Capital Outlays $262,000 4.1%
Other / Operations $942,000 14.9%
Total Expenditure $6,342,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $18,705$18,705FY 2020 Expenditure/Student: $16,974$16,974FY 2020383 stdsFY 2021 Revenue/Student: $20,714$20,714FY 2021 Expenditure/Student: $17,147$17,147FY 2021360 stdsFY 2022 Revenue/Student: $20,989$20,989FY 2022 Expenditure/Student: $17,738$17,738FY 2022370 stdsFY 2023 Revenue/Student: $20,473$20,473FY 2023 Expenditure/Student: $17,981$17,981FY 2023370 stdsFY 2024 Revenue/Student: $21,872$21,872FY 2024 Expenditure/Student: $18,068$18,068FY 2024351 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,872

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 351 $7,677,000 $6,342,000 $3,120,000 $262,000 $13,390,000
FY 2023 370 $7,575,000 $6,653,000 $3,592,000 $124,000 $14,170,000
FY 2022 370 $7,766,000 $6,563,000 $3,528,000 $183,000 $15,115,000
FY 2021 360 $7,457,000 $6,173,000 $3,327,000 $199,000 $15,690,000
FY 2020 383 $7,164,000 $6,501,000 $3,077,000 $736,000 $16,515,000