Skip to main content
NM Regular Public School District 2 Schools

VAUGHN

VAUGHN, NM 88353 • Guadalupe County • 2 Operating Schools
(575) 584-2283
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 46 students
Census F-33 • FY 2024
Total Revenue
$4,641,000
Total Expenditure
$3,524,000
Classroom Instruction
$1,502,000
Outstanding Debt
$1,425,000

Revenue Sources

State Government Funds: $2,563,000 (55.2%) Local Taxes & Fees: $1,599,000 (34.5%) Federal Aid: $479,000 (10.3%)
State Government Funds $2,563,000 55.2%
Local Taxes & Fees $1,599,000 34.5%
Federal Aid $479,000 10.3%
Total Revenue $4,641,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,502,000 (42.6%) Support Services: $1,456,000 (41.3%) Capital Outlays: $453,000 (12.9%) Other / Operations: $113,000 (3.2%)
Classroom Instruction $1,502,000 42.6%
Support Services $1,456,000 41.3%
Capital Outlays $453,000 12.9%
Other / Operations $113,000 3.2%
Total Expenditure $3,524,000 100.0%

Financial Comparison & Trends Chart

$0$29,250$58,500$87,750$117,000FY 2020 Revenue/Student: $50,948$50,948FY 2020 Expenditure/Student: $42,724$42,724FY 202058 stdsFY 2021 Revenue/Student: $52,455$52,455FY 2021 Expenditure/Student: $44,927$44,927FY 202155 stdsFY 2022 Revenue/Student: $65,842$65,842FY 2022 Expenditure/Student: $42,719$42,719FY 202257 stdsFY 2023 Revenue/Student: $84,109$84,109FY 2023 Expenditure/Student: $79,435$79,435FY 202346 stdsFY 2024 Revenue/Student: $100,891$100,891FY 2024 Expenditure/Student: $76,609$76,609FY 202446 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $100,891

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 46 $4,641,000 $3,524,000 $1,502,000 $453,000 $1,425,000
FY 2023 46 $3,869,000 $3,654,000 $1,403,000 $512,000 $1,695,000
FY 2022 57 $3,753,000 $2,435,000 $958,000 $148,000 $1,955,000
FY 2021 55 $2,885,000 $2,471,000 $951,000 $152,000 $2,205,000
FY 2020 58 $2,955,000 $2,478,000 $982,000 $383,000 $2,650,000