Skip to main content
MI Regular Public School District 1 Schools

Vanderbilt Area Schools

VANDERBILT, MI 49795 • Otsego County • 1 Operating Schools
(989) 983-2561
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 112 students
Census F-33 • FY 2024
Total Revenue
$2,413,000
Total Expenditure
$2,161,000
Classroom Instruction
$1,107,000
Outstanding Debt
$100,000

Revenue Sources

State Government Funds: $653,000 (27.1%) Local Taxes & Fees: $1,249,000 (51.8%) Federal Aid: $511,000 (21.2%)
State Government Funds $653,000 27.1%
Local Taxes & Fees $1,249,000 51.8%
Federal Aid $511,000 21.2%
Total Revenue $2,413,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,107,000 (51.2%) Support Services: $876,000 (40.5%) Capital Outlays: $40,000 (1.9%) Other / Operations: $138,000 (6.4%)
Classroom Instruction $1,107,000 51.2%
Support Services $876,000 40.5%
Capital Outlays $40,000 1.9%
Other / Operations $138,000 6.4%
Total Expenditure $2,161,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $23,049$23,049FY 2020 Expenditure/Student: $20,494$20,494FY 202081 stdsFY 2021 Revenue/Student: $21,423$21,423FY 2021 Expenditure/Student: $19,029$19,029FY 2021104 stdsFY 2022 Revenue/Student: $23,161$23,161FY 2022 Expenditure/Student: $24,355$24,355FY 202293 stdsFY 2023 Revenue/Student: $19,663$19,663FY 2023 Expenditure/Student: $18,867$18,867FY 202398 stdsFY 2024 Revenue/Student: $21,545$21,545FY 2024 Expenditure/Student: $19,295$19,295FY 2024112 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,355

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 112 $2,413,000 $2,161,000 $1,107,000 $40,000 $100,000
FY 2023 98 $1,927,000 $1,849,000 $950,000 $9,000 $190,000
FY 2022 93 $2,154,000 $2,265,000 $915,000 $600,000 $190,000
FY 2021 104 $2,228,000 $1,979,000 $722,000 $549,000 $235,000
FY 2020 81 $1,867,000 $1,660,000 $767,000 $243,000 $621,000