Skip to main content
NY Regular Public School District 1 Schools

VAN HORNESVILLE-OWEN D YOUNG CENTRAL SCHOOL DISTRICT

VAN HORNESVILLE, NY 13475 • Herkimer County • 1 Operating Schools
(315) 858-0729
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 167 students
Census F-33 • FY 2024
Total Revenue
$7,549,000
Total Expenditure
$9,528,000
Classroom Instruction
$2,992,000
Outstanding Debt
$4,505,000

Revenue Sources

State Government Funds: $4,410,000 (58.4%) Local Taxes & Fees: $1,944,000 (25.8%) Federal Aid: $1,195,000 (15.8%)
State Government Funds $4,410,000 58.4%
Local Taxes & Fees $1,944,000 25.8%
Federal Aid $1,195,000 15.8%
Total Revenue $7,549,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,992,000 (31.4%) Support Services: $3,086,000 (32.4%) Capital Outlays: $3,169,000 (33.3%) Other / Operations: $281,000 (2.9%)
Classroom Instruction $2,992,000 31.4%
Support Services $3,086,000 32.4%
Capital Outlays $3,169,000 33.3%
Other / Operations $281,000 2.9%
Total Expenditure $9,528,000 100.0%

Financial Comparison & Trends Chart

$0$16,500$33,000$49,500$66,000FY 2020 Revenue/Student: $30,914$30,914FY 2020 Expenditure/Student: $29,346$29,346FY 2020185 stdsFY 2021 Revenue/Student: $34,738$34,738FY 2021 Expenditure/Student: $33,599$33,599FY 2021172 stdsFY 2022 Revenue/Student: $34,933$34,933FY 2022 Expenditure/Student: $36,346$36,346FY 2022179 stdsFY 2023 Revenue/Student: $36,591$36,591FY 2023 Expenditure/Student: $37,873$37,873FY 2023181 stdsFY 2024 Revenue/Student: $45,204$45,204FY 2024 Expenditure/Student: $57,054$57,054FY 2024167 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $57,054

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 167 $7,549,000 $9,528,000 $2,992,000 $3,169,000 $4,505,000
FY 2023 181 $6,623,000 $6,855,000 $2,930,000 $727,000 $1,310,000
FY 2022 179 $6,253,000 $6,506,000 $2,883,000 $524,000 $1,575,000
FY 2021 172 $5,975,000 $5,779,000 $2,507,000 $438,000 $1,825,000
FY 2020 185 $5,719,000 $5,429,000 $2,437,000 $453,000 $2,065,000