Skip to main content
ND Regular Public School District 3 Schools

VALLEY-EDINBURG 118

Crystal, ND 58222 • Pembina County • 3 Operating Schools
(701) 657-2163
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 210 students
Census F-33 • FY 2024
Total Revenue
$4,540,000
Total Expenditure
$4,404,000
Classroom Instruction
$2,065,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $2,480,000 (54.6%) Local Taxes & Fees: $1,675,000 (36.9%) Federal Aid: $385,000 (8.5%)
State Government Funds $2,480,000 54.6%
Local Taxes & Fees $1,675,000 36.9%
Federal Aid $385,000 8.5%
Total Revenue $4,540,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,065,000 (46.9%) Support Services: $1,397,000 (31.7%) Capital Outlays: $370,000 (8.4%) Other / Operations: $572,000 (13%)
Classroom Instruction $2,065,000 46.9%
Support Services $1,397,000 31.7%
Capital Outlays $370,000 8.4%
Other / Operations $572,000 13%
Total Expenditure $4,404,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $19,564$19,564FY 2020 Expenditure/Student: $20,482$20,482FY 2020195 stdsFY 2021 Revenue/Student: $22,944$22,944FY 2021 Expenditure/Student: $23,350$23,350FY 2021177 stdsFY 2022 Revenue/Student: $24,376$24,376FY 2022 Expenditure/Student: $23,409$23,409FY 2022186 stdsFY 2023 Revenue/Student: $20,184$20,184FY 2023 Expenditure/Student: $20,995$20,995FY 2023207 stdsFY 2024 Revenue/Student: $21,619$21,619FY 2024 Expenditure/Student: $20,971$20,971FY 2024210 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,376

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 210 $4,540,000 $4,404,000 $2,065,000 $370,000 N/A
FY 2023 207 $4,178,000 $4,346,000 $1,956,000 $236,000 $0
FY 2022 186 $4,534,000 $4,354,000 $1,952,000 $575,000 $0
FY 2021 177 $4,061,000 $4,133,000 $1,856,000 $451,000 $0
FY 2020 195 $3,815,000 $3,994,000 $1,792,000 $424,000 $0