Skip to main content
TX Regular Public School District 1 Schools

UTOPIA ISD

UTOPIA, TX 78884 • Uvalde County • 1 Operating Schools
(830) 333-9989
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 201 students
Census F-33 • FY 2024
Total Revenue
$3,384,000
Total Expenditure
$3,324,000
Classroom Instruction
$1,708,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $514,000 (15.2%) Local Taxes & Fees: $2,412,000 (71.3%) Federal Aid: $458,000 (13.5%)
State Government Funds $514,000 15.2%
Local Taxes & Fees $2,412,000 71.3%
Federal Aid $458,000 13.5%
Total Revenue $3,384,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,708,000 (51.4%) Support Services: $1,326,000 (39.9%) Capital Outlays: $86,000 (2.6%) Other / Operations: $204,000 (6.1%)
Classroom Instruction $1,708,000 51.4%
Support Services $1,326,000 39.9%
Capital Outlays $86,000 2.6%
Other / Operations $204,000 6.1%
Total Expenditure $3,324,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $12,681$12,681FY 2020 Expenditure/Student: $12,873$12,873FY 2020229 stdsFY 2021 Revenue/Student: $14,777$14,777FY 2021 Expenditure/Student: $15,267$15,267FY 2021206 stdsFY 2022 Revenue/Student: $17,455$17,455FY 2022 Expenditure/Student: $15,845$15,845FY 2022213 stdsFY 2023 Revenue/Student: $18,160$18,160FY 2023 Expenditure/Student: $18,686$18,686FY 2023194 stdsFY 2024 Revenue/Student: $16,836$16,836FY 2024 Expenditure/Student: $16,537$16,537FY 2024201 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,686

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 201 $3,384,000 $3,324,000 $1,708,000 $86,000 $0
FY 2023 194 $3,523,000 $3,625,000 $1,681,000 $186,000 $0
FY 2022 213 $3,718,000 $3,375,000 $1,709,000 $73,000 $0
FY 2021 206 $3,044,000 $3,145,000 $1,578,000 $255,000 $0
FY 2020 229 $2,904,000 $2,948,000 $1,627,000 $7,000 $0