Skip to main content
MT Regular Public School District 1 Schools

Upper West Shore Elem

Dayton, MT 59914 • Lake County • 1 Operating Schools
(406) 849-5240
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 49 students
Census F-33 • FY 2024
Total Revenue
$923,000
Total Expenditure
$733,000
Classroom Instruction
$440,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $242,000 (26.2%) Local Taxes & Fees: $298,000 (32.3%) Federal Aid: $383,000 (41.5%)
State Government Funds $242,000 26.2%
Local Taxes & Fees $298,000 32.3%
Federal Aid $383,000 41.5%
Total Revenue $923,000 100.0%

Expenditure Allocation

Classroom Instruction: $440,000 (60%) Support Services: $280,000 (38.2%) Capital Outlays: $8,000 (1.1%) Other / Operations: $5,000 (0.7%)
Classroom Instruction $440,000 60%
Support Services $280,000 38.2%
Capital Outlays $8,000 1.1%
Other / Operations $5,000 0.7%
Total Expenditure $733,000 100.0%

Financial Comparison & Trends Chart

$0$6,250$12,500$18,750$25,000FY 2020 Revenue/Student: $10,740$10,740FY 2020 Expenditure/Student: $9,219$9,219FY 202073 stdsFY 2021 Revenue/Student: $12,159$12,159FY 2021 Expenditure/Student: $11,175$11,175FY 202163 stdsFY 2022 Revenue/Student: $18,950$18,950FY 2022 Expenditure/Student: $12,967$12,967FY 202260 stdsFY 2023 Revenue/Student: $21,023$21,023FY 2023 Expenditure/Student: $18,302$18,302FY 202343 stdsFY 2024 Revenue/Student: $18,837$18,837FY 2024 Expenditure/Student: $14,959$14,959FY 202449 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,023

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 49 $923,000 $733,000 $440,000 $8,000 $0
FY 2023 43 $904,000 $787,000 $421,000 $66,000 $0
FY 2022 60 $1,137,000 $778,000 $458,000 $17,000 $226,000
FY 2021 63 $766,000 $704,000 $400,000 $7,000 $266,000
FY 2020 73 $784,000 $673,000 $357,000 $0 $306,000