Skip to main content
OH Regular Public School District 3 Schools

Union Local

Belmont, OH 43718 • Belmont County • 3 Operating Schools
(740) 782-1978
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,334 students
Census F-33 • FY 2024
Total Revenue
$19,614,000
Total Expenditure
$21,205,000
Classroom Instruction
$12,675,000
Outstanding Debt
$163,000

Revenue Sources

State Government Funds: $9,175,000 (46.8%) Local Taxes & Fees: $9,174,000 (46.8%) Federal Aid: $1,265,000 (6.4%)
State Government Funds $9,175,000 46.8%
Local Taxes & Fees $9,174,000 46.8%
Federal Aid $1,265,000 6.4%
Total Revenue $19,614,000 100.0%

Expenditure Allocation

Classroom Instruction: $12,675,000 (59.8%) Support Services: $6,722,000 (31.7%) Capital Outlays: $678,000 (3.2%) Other / Operations: $1,130,000 (5.3%)
Classroom Instruction $12,675,000 59.8%
Support Services $6,722,000 31.7%
Capital Outlays $678,000 3.2%
Other / Operations $1,130,000 5.3%
Total Expenditure $21,205,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $13,275$13,275FY 2020 Expenditure/Student: $12,597$12,597FY 20201,453 stdsFY 2021 Revenue/Student: $15,239$15,239FY 2021 Expenditure/Student: $15,193$15,193FY 20211,387 stdsFY 2022 Revenue/Student: $15,726$15,726FY 2022 Expenditure/Student: $18,118$18,118FY 20221,433 stdsFY 2023 Revenue/Student: $14,123$14,123FY 2023 Expenditure/Student: $15,077$15,077FY 20231,411 stdsFY 2024 Revenue/Student: $14,703$14,703FY 2024 Expenditure/Student: $15,896$15,896FY 20241,334 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,118

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,334 $19,614,000 $21,205,000 $12,675,000 $678,000 $163,000
FY 2023 1,411 $19,928,000 $21,274,000 $12,754,000 $846,000 $305,000
FY 2022 1,433 $22,536,000 $25,963,000 $12,595,000 $5,852,000 $446,000
FY 2021 1,387 $21,137,000 $21,073,000 $12,369,000 $1,459,000 $495,000
FY 2020 1,453 $19,289,000 $18,303,000 $11,415,000 $418,000 $545,000