Skip to main content
WI Regular Public School District 1 Schools

Union Grove J1 School District

Union Grove, WI 53182 • Racine County • 1 Operating Schools
(262) 878-2015
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 868 students
Census F-33 • FY 2024
Total Revenue
$13,749,000
Total Expenditure
$12,198,000
Classroom Instruction
$6,917,000
Outstanding Debt
$4,710,000

Revenue Sources

State Government Funds: $7,203,000 (52.4%) Local Taxes & Fees: $5,878,000 (42.8%) Federal Aid: $668,000 (4.9%)
State Government Funds $7,203,000 52.4%
Local Taxes & Fees $5,878,000 42.8%
Federal Aid $668,000 4.9%
Total Revenue $13,749,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,917,000 (56.7%) Support Services: $4,051,000 (33.2%) Capital Outlays: $60,000 (0.5%) Other / Operations: $1,170,000 (9.6%)
Classroom Instruction $6,917,000 56.7%
Support Services $4,051,000 33.2%
Capital Outlays $60,000 0.5%
Other / Operations $1,170,000 9.6%
Total Expenditure $12,198,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $15,516$15,516FY 2020 Expenditure/Student: $19,266$19,266FY 2020785 stdsFY 2021 Revenue/Student: $15,229$15,229FY 2021 Expenditure/Student: $13,686$13,686FY 2021828 stdsFY 2022 Revenue/Student: $14,331$14,331FY 2022 Expenditure/Student: $13,227$13,227FY 2022897 stdsFY 2023 Revenue/Student: $15,469$15,469FY 2023 Expenditure/Student: $13,933$13,933FY 2023902 stdsFY 2024 Revenue/Student: $15,840$15,840FY 2024 Expenditure/Student: $14,053$14,053FY 2024868 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,266

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 868 $13,749,000 $12,198,000 $6,917,000 $60,000 $4,710,000
FY 2023 902 $13,953,000 $12,568,000 $6,737,000 $609,000 $6,145,000
FY 2022 897 $12,855,000 $11,865,000 $6,478,000 $488,000 $7,665,000
FY 2021 828 $12,610,000 $11,332,000 $6,689,000 $243,000 $7,990,000
FY 2020 785 $12,180,000 $15,124,000 $6,172,000 $4,433,000 $9,115,000