Skip to main content
MT Regular Public School District 3 Schools

Ulm Elem

Ulm, MT 59485 • Cascade County • 3 Operating Schools
(406) 866-3313
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 135 students
Census F-33 • FY 2024
Total Revenue
$1,588,000
Total Expenditure
$1,657,000
Classroom Instruction
$1,190,000
Outstanding Debt
$1,000

Revenue Sources

State Government Funds: $905,000 (57%) Local Taxes & Fees: $430,000 (27.1%) Federal Aid: $253,000 (15.9%)
State Government Funds $905,000 57%
Local Taxes & Fees $430,000 27.1%
Federal Aid $253,000 15.9%
Total Revenue $1,588,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,190,000 (71.8%) Support Services: $387,000 (23.4%) Other / Operations: $80,000 (4.8%)
Classroom Instruction $1,190,000 71.8%
Support Services $387,000 23.4%
Capital Outlays $0 0%
Other / Operations $80,000 4.8%
Total Expenditure $1,657,000 100.0%

Financial Comparison & Trends Chart

$0$3,750$7,500$11,250$15,000FY 2020 Revenue/Student: $8,984$8,984FY 2020 Expenditure/Student: $9,328$9,328FY 2020128 stdsFY 2021 Revenue/Student: $10,946$10,946FY 2021 Expenditure/Student: $11,450$11,450FY 2021129 stdsFY 2022 Revenue/Student: $9,535$9,535FY 2022 Expenditure/Student: $9,826$9,826FY 2022144 stdsFY 2023 Revenue/Student: $10,333$10,333FY 2023 Expenditure/Student: $10,580$10,580FY 2023138 stdsFY 2024 Revenue/Student: $11,763$11,763FY 2024 Expenditure/Student: $12,274$12,274FY 2024135 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $12,274

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 135 $1,588,000 $1,657,000 $1,190,000 $0 $1,000
FY 2023 138 $1,426,000 $1,460,000 $935,000 $33,000 $1,000
FY 2022 144 $1,373,000 $1,415,000 $886,000 $26,000 $1,000
FY 2021 129 $1,412,000 $1,477,000 $779,000 $263,000 $1,000
FY 2020 128 $1,150,000 $1,194,000 $729,000 $26,000 $1,000