Skip to main content
OR Charter School District 1 Schools

Ukiah SD 80R

Ukiah, OR 97880 • Umatilla County • 1 Operating Schools
(541) 427-3731
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 27 students
Census F-33 • FY 2024
Total Revenue
$1,607,000
Total Expenditure
$1,521,000
Classroom Instruction
$720,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,264,000 (78.7%) Local Taxes & Fees: $250,000 (15.6%) Federal Aid: $93,000 (5.8%)
State Government Funds $1,264,000 78.7%
Local Taxes & Fees $250,000 15.6%
Federal Aid $93,000 5.8%
Total Revenue $1,607,000 100.0%

Expenditure Allocation

Classroom Instruction: $720,000 (47.3%) Support Services: $567,000 (37.3%) Capital Outlays: $169,000 (11.1%) Other / Operations: $65,000 (4.3%)
Classroom Instruction $720,000 47.3%
Support Services $567,000 37.3%
Capital Outlays $169,000 11.1%
Other / Operations $65,000 4.3%
Total Expenditure $1,521,000 100.0%

Financial Comparison & Trends Chart

$0$37,250$74,500$111,750$149,000FY 2020 Revenue/Student: $42,966$42,966FY 2020 Expenditure/Student: $36,586$36,586FY 202029 stdsFY 2021 Revenue/Student: $41,786$41,786FY 2021 Expenditure/Student: $37,143$37,143FY 202128 stdsFY 2022 Revenue/Student: $74,304$74,304FY 2022 Expenditure/Student: $61,826$61,826FY 202223 stdsFY 2023 Revenue/Student: $128,909$128,909FY 2023 Expenditure/Student: $114,182$114,182FY 202322 stdsFY 2024 Revenue/Student: $59,519$59,519FY 2024 Expenditure/Student: $56,333$56,333FY 202427 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $128,909

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 27 $1,607,000 $1,521,000 $720,000 $169,000 $0
FY 2023 22 $2,836,000 $2,512,000 $601,000 $1,341,000 $0
FY 2022 23 $1,709,000 $1,422,000 $648,000 $285,000 $0
FY 2021 28 $1,170,000 $1,040,000 $561,000 $41,000 $0
FY 2020 29 $1,246,000 $1,061,000 $546,000 $0 $0